Data is not available at this time.
China Vanke Co., Ltd. operates as a comprehensive real estate developer with a diversified portfolio spanning residential, commercial, and industrial properties across Mainland China and international markets. The company generates revenue primarily through property development and sales, complemented by a growing property management segment that serves both its own developments and third-party projects. Vanke has established itself as one of China's leading residential developers, with a reputation for quality construction and community-focused developments that cater to various consumer segments. The company's operations extend beyond core development to include logistics, warehousing, hotel management, and rental housing services, creating multiple revenue streams. This diversification helps mitigate exposure to cyclical property market fluctuations while leveraging synergies across different real estate sectors. Vanke's market position reflects its scale and brand recognition, though it operates in a challenging regulatory environment characterized by government policies aimed at stabilizing housing markets. The company's strategic focus includes maintaining liquidity and adapting to evolving market conditions through disciplined capital allocation and operational efficiency improvements.
Vanke reported revenue of CNY 343.2 billion for the period, demonstrating substantial scale despite challenging market conditions. However, the company recorded a significant net loss of CNY 49.5 billion, reflecting pressure on margins and potential asset impairments in China's property sector. Operating cash flow remained positive at CNY 3.8 billion, though capital expenditures of CNY 4.5 billion indicate ongoing investment requirements. The negative EPS of CNY 4.17 underscores the profitability challenges facing the industry.
The company's current earnings power is constrained by the substantial net loss, indicating severe pressure on core operations. Positive operating cash flow suggests some operational cash generation capability, but the margin between operating cash flow and capital expenditures is narrow. The diluted EPS of -4.17 reflects significant challenges in translating revenue into shareholder returns under current market conditions, requiring strategic adjustments to restore capital efficiency.
Vanke maintains a cash position of CNY 88.2 billion, providing some liquidity buffer against total debt of CNY 235.9 billion. The debt level represents a significant financial obligation that requires careful management amid market volatility. The company's financial health is under pressure given the net loss position, though its cash reserves offer some operational flexibility. Monitoring debt servicing capability will be crucial for ongoing financial stability.
Current trends reflect the challenging environment in China's property sector, with the net loss indicating contraction rather than growth. The company suspended dividend payments with a dividend per share of zero, conserving cash for operational needs and debt management. Future growth prospects depend on market recovery and the company's ability to adapt its business model to changing regulatory and demand conditions in the property development sector.
With a market capitalization of approximately CNY 79.5 billion, the market appears to be discounting Vanke's assets and future prospects significantly relative to its revenue base. The beta of 0.856 suggests moderate volatility compared to the broader market, reflecting both the company's scale and sector-specific risks. Valuation metrics likely incorporate substantial uncertainty regarding China's property market recovery and the company's ability to return to profitability.
Vanke's primary advantages include its established brand, diversified operations, and experience navigating China's complex property cycles. The outlook remains challenging given sector-wide pressures, but the company's scale and property management segment provide some stability. Success will depend on effective debt management, adaptation to regulatory changes, and potential opportunities in affordable housing and property services as the market evolves toward more sustainable growth patterns.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |