Data is not available at this time.
China Baoan Group operates as a diversified industrial conglomerate with a strategic focus on high-growth technology sectors. Its core revenue model is bifurcated between advanced materials manufacturing, particularly lithium-ion battery anode and cathode materials critical for the electric vehicle supply chain, and a diverse portfolio spanning precision metal parts, pharmaceuticals, and real estate development. The company leverages its industrial base to serve both civilian and specialized military markets, including communication equipment and simulation systems. This diversification provides revenue stability but also exposes it to varying sector-specific cycles. Its position in battery materials places it within China's strategic push for new energy dominance, competing with specialized material producers. The group's extensive vertical and horizontal integration across seemingly unrelated sectors, from mining to healthcare, is characteristic of a traditional Chinese conglomerate seeking synergies and risk mitigation through a broad industrial footprint.
For the fiscal period, the company reported substantial revenue of CNY 20.23 billion, demonstrating significant scale. However, net income was a modest CNY 172.6 million, resulting in a thin net profit margin of approximately 0.85%. This indicates that while the top-line is robust, operational costs and potentially high interest expenses from its debt load significantly compress bottom-line profitability. The operating cash flow of CNY 1.66 billion was positive but substantially lower than capital expenditures, suggesting heavy ongoing investment in its business units.
The company's earnings power appears constrained, with diluted earnings per share of CNY 0.0669 reflecting minimal returns on a per-share basis. The significant disparity between operating cash flow and the substantial capital expenditures of nearly CNY 3.93 billion highlights a highly capital-intensive business model. This suggests that the conglomerate is in a phase of aggressive investment, likely funding expansion in its battery materials and other industrial segments, which currently weighs on near-term earnings and capital efficiency metrics.
China Baoan Group maintains a solid cash position of CNY 7.47 billion, providing liquidity for operations and investments. However, this is offset by a considerable total debt burden of CNY 14.11 billion. The high level of indebtedness relative to its modest earnings raises questions about financial leverage and interest coverage capacity. The balance sheet structure is typical of a capital-intensive conglomerate, but the debt load necessitates careful management of cash flows to service obligations without impairing growth initiatives.
The company's growth strategy is evidently driven by substantial capital investment, as seen in its high capex. Despite the modest current profitability, it maintains a shareholder return policy, paying a dividend of CNY 0.03 per share. This suggests a commitment to providing some investor returns even during a high-investment phase. The primary growth trajectory is likely tied to the expansion of its new energy materials division, capitalizing on China's electric vehicle and energy storage market boom.
With a market capitalization of approximately CNY 27.84 billion, the market valuation significantly exceeds the company's annual revenue, implying investor expectations of future growth and profitability expansion, particularly in its technology-oriented segments like battery materials. A beta of 0.854 indicates the stock is slightly less volatile than the broader market, which may reflect its conglomerate structure diversifying some specific business risks. The valuation appears to price in a successful execution of its current investment cycle.
The company's strategic advantage lies in its positioning within China's strategic industries, especially battery materials, and its diversified revenue streams that can buffer against sector-specific downturns. The outlook is contingent on its ability to successfully monetize its heavy capital investments, improve operational efficiencies to widen profit margins, and manage its substantial debt. Success in the competitive battery materials market will be a critical determinant of its long-term financial performance and valuation.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |