Data is not available at this time.
Shenzhen Universe Group operates as a diversified enterprise with core activities spanning concrete manufacturing, real estate development, and property management services across China and select international markets. The company's integrated business model leverages synergies between its construction materials division, which produces ready-mixed concrete and mortar products, and its property development arm that constructs residential and commercial projects including apartments, subway complexes, and underground shopping malls. This vertical integration strategy allows the group to control supply chain costs while maintaining quality standards across its development projects. Operating within China's highly competitive real estate sector, the company faces significant pressure from both state-owned enterprises and private developers, particularly amid the ongoing property market correction. Its market position is primarily regional, with operations concentrated in Shenzhen and surrounding areas, where it must navigate complex regulatory environments and fluctuating demand cycles. The property management segment provides recurring revenue streams that offer some stability against the cyclical nature of development activities, though this represents a smaller portion of overall operations.
The company reported revenue of approximately CNY 177.7 million for FY2023, accompanied by a substantial net loss of CNY -159.5 million, reflecting severe operational challenges. This negative profitability translated to diluted earnings per share of CNY -1.15, indicating significant value erosion for shareholders. Operating cash flow was negative at CNY -14.4 million, while capital expenditures remained minimal at CNY -0.2 million, suggesting constrained investment capacity amid financial distress.
Shenzhen Universe Group demonstrated weak earnings power during the period, with negative operating cash flow failing to cover even modest capital investment requirements. The substantial net loss relative to revenue indicates poor capital allocation efficiency and operational execution. The company's ability to generate returns on invested capital appears severely compromised given the magnitude of losses and negative cash generation from core business activities.
The balance sheet shows cash and equivalents of CNY 145.4 million against total debt of CNY 173.2 million, indicating a strained liquidity position with debt slightly exceeding available cash resources. This financial structure suggests limited flexibility to navigate the current challenging operating environment, with the company potentially facing refinancing risks given its negative cash flow generation and profitability metrics.
Current operational trends reflect contraction rather than growth, with the company suspending dividend distributions entirely as evidenced by the zero dividend per share. The significant losses and negative cash flows indicate the company is in a defensive posture, prioritizing survival over expansion. The Chinese property sector downturn has likely constrained any near-term growth prospects, forcing focus on operational stabilization.
With a market capitalization of approximately CNY 238.7 million, the market appears to be assigning some premium to the company's cash balance, though this valuation must be weighed against substantial debt obligations. The beta of 0.332 suggests lower volatility than the broader market, potentially reflecting limited trading interest or expectations of minimal near-term catalyst-driven price movements given the challenging fundamentals.
The company's primary strategic advantage lies in its vertical integration model, though this has provided limited protection against sector-wide headwinds. The outlook remains challenging given the persistent weakness in China's property market, with success dependent on the company's ability to restructure operations, manage debt obligations, and potentially divest non-core assets. Recovery prospects are closely tied to broader macroeconomic conditions and government policies affecting the real estate sector.
Company Annual ReportShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |