Data is not available at this time.
Shenzhen Nanshan Power operates as a specialized utility company focused on power generation and heating services in China's Guangdong province. The company's core revenue model centers on operating natural gas-fired cogeneration power plants that simultaneously produce electricity and thermal energy, primarily utilizing gas turbines with waste heat recovery systems. This integrated approach provides operational efficiency while serving both grid electricity demands and industrial heating requirements in the economically vital Shenzhen region. Beyond its primary utility operations, the company has diversified into complementary segments including fuel trading, sludge treatment services, and technical advisory services for power plant construction and maintenance. The company maintains a strategic position within China's regulated electricity sector, operating critical infrastructure assets that support regional economic development while navigating the evolving energy policy landscape. Its involvement in environmental services such as sludge drying and pollution control technology demonstrates an adaptive approach to China's increasing environmental regulations. The company's market position is characterized by its regional focus, technological specialization in gas-fired generation, and diversified service offerings that create multiple revenue streams beyond traditional power sales.
The company reported revenue of CNY 443.0 million for the period, achieving net income of CNY 21.9 million, translating to a net margin of approximately 4.9%. Operating cash flow was negative at CNY -37.6 million, while capital expenditures amounted to CNY -16.3 million, indicating potential timing differences in cash collection or working capital requirements. The diluted earnings per share stood at CNY 0.0363, reflecting modest profitability relative to the company's market capitalization.
With a market capitalization of approximately CNY 3.42 billion, the company's earnings yield based on net income is approximately 0.6%. The negative operating cash flow position suggests current earnings may not fully represent sustainable cash generation capacity. The company's capital allocation appears focused on maintaining existing operations rather than significant expansion, as evidenced by the moderate capital expenditure level relative to overall financial scale.
The balance sheet shows a solid liquidity position with cash and equivalents of CNY 479.0 million against total debt of CNY 270.7 million, indicating a conservative financial structure. The cash position substantially exceeds outstanding debt, providing financial flexibility and reducing near-term refinancing risks. This conservative leverage profile is typical for regulated utility operations where stable cash flow generation supports debt service capabilities.
The company maintained a zero dividend policy for the period, retaining all earnings for operational needs or potential reinvestment. Growth trends appear modest, consistent with the mature nature of regional utility operations. The company's diversification into environmental services and fuel trading represents strategic initiatives to develop ancillary revenue streams beyond core power generation activities.
Trading with a beta of 0.60, the stock demonstrates lower volatility than the broader market, characteristic of utility sector investments. The current valuation reflects market expectations for stable, regulated returns rather than high growth. The price-to-earnings multiple implied by current market capitalization and earnings suggests investors price the stock considering its utility characteristics and regional market position.
The company's strategic advantages include its established infrastructure in the economically dynamic Shenzhen region and expertise in gas-fired cogeneration technology. The outlook remains tied to regional energy demand growth and China's energy policy direction, particularly regarding natural gas utilization and environmental standards. The diversification into environmental services positions the company to benefit from increasing regulatory focus on pollution control and waste management initiatives.
Company financial reportsStock exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |