investorscraft@gmail.com

Intrinsic ValueOceanwide Holdings Co., Ltd. (000046.SZ)

Previous Close$0.38
Intrinsic Value
Upside potential
Previous Close
$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2022 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Oceanwide Holdings Co., Ltd. operates as a diversified Chinese conglomerate with core operations spanning real estate development, financial services, and energy investments. The company's primary revenue model involves property development and investment activities, complemented by financial operations that create a complex, integrated business structure. As a subsidiary of China Oceanwide Holdings Group, the company maintains significant scale within China's competitive conglomerate sector, though its diversified approach exposes it to multiple cyclical industries simultaneously. The firm's historical foundation in real estate construction and development continues to influence its strategic direction, while its international expansion efforts reflect ambitions beyond domestic markets. This multi-sector positioning requires sophisticated capital allocation across inherently different business cycles and regulatory environments, presenting both diversification benefits and operational challenges. The company's market position is characterized by its substantial asset base and corporate lineage, though recent financial performance indicates significant stress within its core operating segments amid broader sectoral headwinds in Chinese real estate and finance.

Revenue Profitability And Efficiency

For FY 2022, Oceanwide Holdings reported revenue of CNY 12.89 billion but sustained a substantial net loss of CNY -13.29 billion, indicating severe profitability challenges. The company generated positive operating cash flow of CNY 574.8 million, though this was insufficient to offset the significant negative earnings. Capital expenditures of CNY -124.9 million suggest constrained investment activity, potentially reflecting liquidity pressures or strategic retrenchment across its business segments during this period.

Earnings Power And Capital Efficiency

The company's earnings power was severely impaired in 2022, with diluted EPS of CNY -2.56 reflecting deep operational challenges. The divergence between modest positive operating cash flow and substantial accounting losses suggests non-cash impairments or significant financial expenses affecting bottom-line performance. Capital efficiency metrics appear strained given the magnitude of losses relative to the company's revenue base and asset structure, indicating potential asset quality issues or operational inefficiencies across its diversified portfolio.

Balance Sheet And Financial Health

Oceanwide Holdings maintains a challenging financial position with total debt of CNY 53.46 billion significantly outweighing cash and equivalents of CNY 2.53 billion. This substantial debt burden, coupled with recent operating losses, raises concerns about financial flexibility and debt servicing capacity. The leverage ratio appears elevated, suggesting the company may face refinancing challenges or require strategic asset sales to improve its balance sheet structure and meet obligations.

Growth Trends And Dividend Policy

Recent performance indicates contraction rather than growth, with the substantial net loss representing a significant deterioration from historical trends. The company maintained a zero dividend policy for 2022, consistent with its loss-making position and apparent need to preserve liquidity. The absence of shareholder returns reflects the priority of financial stabilization over capital distribution amid current operational and financial challenges.

Valuation And Market Expectations

With a market capitalization of approximately CNY 1.97 billion, the market appears to be pricing the company at a significant discount to its reported financial metrics, reflecting skepticism about recovery prospects. The beta of 0.44 suggests lower volatility than the broader market, potentially indicating perceived stability or limited trading activity. The valuation disconnect between market cap and the scale of operations highlights market concerns about sustainable business model viability.

Strategic Advantages And Outlook

Oceanwide's strategic position is challenged by its leveraged balance sheet and operational losses across key segments. The company's affiliation with China Oceanwide Holdings Group may provide some strategic support, but the outlook remains constrained by sector-wide pressures in Chinese real estate and financial services. Successful navigation of current challenges would require significant restructuring, asset optimization, or external support to stabilize operations and restore financial health.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2023202420252026202720282029203020312032203320342035203620372038203920402041204220432044204520462047

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount