Data is not available at this time.
Shenzhen Kingkey Smart Agriculture Times operates as a diversified agricultural enterprise with a primary focus on pig breeding and related agricultural products within China's consumer defensive sector. The company's core revenue model centers on the complete pork production cycle, from breeding to sales of pigs and piglets, supplemented by feed operations. Beyond its agricultural foundation, the organization maintains strategic investments across high-tech industries, real estate, tourism, and hospitality services, creating a diversified portfolio that mitigates sector-specific volatility. This multifaceted approach positions the company as an integrated agricultural player with supplementary revenue streams from property management, consulting services, and e-commerce operations. The company's market positioning reflects a transition toward technology-enhanced agriculture, leveraging its Shenzhen base to incorporate smart farming practices while maintaining traditional agricultural operations. Its expansion into ancillary services including yacht charter, advertising, and hotel management demonstrates a strategic diversification beyond core farming activities, targeting higher-margin service sectors alongside staple agricultural production.
The company generated revenue of approximately CNY 6.0 billion for the period, demonstrating substantial scale within its agricultural operations. Profitability metrics appear robust with net income reaching CNY 714 million, translating to a healthy net margin. Operating cash flow of CNY 997 million significantly exceeds capital expenditures, indicating strong cash generation from core business activities and efficient working capital management relative to its asset-intensive agricultural operations.
Diluted earnings per share of CNY 1.38 reflects solid earnings power relative to the company's equity base. The substantial operating cash flow generation relative to net income suggests high-quality earnings with minimal non-cash adjustments. Capital expenditure discipline is evident with investments representing approximately 24% of operating cash flow, indicating a balanced approach to maintaining productive capacity without excessive capital intensity.
Financial health appears manageable with cash and equivalents of CNY 874 million providing liquidity coverage. Total debt of CNY 1.43 billion represents a moderate leverage position relative to the company's market capitalization. The cash position provides a buffer for operational needs and debt servicing, while the conservative beta of 0.141 suggests lower volatility compared to broader market indices.
The company demonstrates shareholder-friendly policies through a substantial dividend per share of CNY 1.11, representing an attractive payout ratio relative to earnings. This dividend distribution indicates management's confidence in sustainable cash generation capabilities. The company's diversified business model across agriculture and services provides multiple potential growth vectors, though specific growth rates cannot be determined from the provided data.
With a market capitalization of approximately CNY 9.06 billion, the company trades at a price-to-earnings multiple derived from current earnings power. The valuation reflects market expectations for continued performance in China's agricultural sector, with potential premium for diversification into technology-enhanced farming and service industries. The low beta suggests investors perceive the stock as defensive relative to market cycles.
The company's strategic advantages include vertical integration in pork production, geographic positioning in Shenzhen's economic zone, and diversification across complementary service industries. The rebranding to Smart Agriculture Times indicates a strategic pivot toward technology-driven farming practices. The outlook depends on execution in integrating smart agriculture technologies while managing cyclicality in pork markets and leveraging its diversified service portfolio for stable revenue streams.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |