investorscraft@gmail.com

Intrinsic ValueChina Fangda Group Co., Ltd. (000055.SZ)

Previous Close$4.25
Intrinsic Value
Upside potential
Previous Close
$4.25

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Fangda Group operates as a diversified industrial conglomerate with a core focus on manufacturing and installing advanced curtain wall systems for China's construction sector. The company generates revenue through five distinct segments: Curtain Wall systems, Rail Transport equipment, Real Estate development, New Energy solutions, and other diversified operations. Its primary business involves designing and producing energy-saving curtain walls, photo-electricity integrated facades, and specialized aluminum composite materials for high-rise buildings and major public infrastructure projects such as airports, transportation hubs, and cultural centers. Within the industrials sector, Fangda has established a strong market position as a specialized supplier of building envelope solutions, leveraging technical expertise in sustainable construction materials. The company's strategic expansion into rail transport screen doors, photovoltaic equipment, and property development demonstrates a deliberate diversification beyond its traditional construction roots. This multi-segment approach allows Fangda to capitalize on urbanization trends while mitigating cyclical exposure to pure real estate development, positioning it as an integrated infrastructure solutions provider rather than a simple materials manufacturer.

Revenue Profitability And Efficiency

For FY 2024, China Fangda Group reported revenue of CNY 4.42 billion with net income of CNY 144.8 million, translating to a net margin of approximately 3.3%. The company generated operating cash flow of CNY 270.9 million, which comfortably covered capital expenditures of CNY 229.7 million. This indicates reasonable operational efficiency despite the capital-intensive nature of its construction and manufacturing activities, with cash conversion remaining positive amid challenging market conditions in China's property sector.

Earnings Power And Capital Efficiency

The company demonstrated modest earnings power with diluted EPS of CNY 0.13 for the fiscal year. Operating cash flow exceeded capital investments, suggesting adequate internal funding for maintenance capex. However, the relatively thin profit margins reflect competitive pressures in the construction materials sector and potential underutilization across some business segments, particularly in real estate development facing broader industry headwinds in the Chinese market.

Balance Sheet And Financial Health

China Fangda maintains a solid liquidity position with cash and equivalents of CNY 1.49 billion against total debt of CNY 2.81 billion. The company's balance sheet shows significant leverage, though substantial cash reserves provide a buffer for debt servicing. The debt level appears manageable given the company's diversified revenue streams and established market position, but requires careful monitoring given the cyclical nature of its core construction markets.

Growth Trends And Dividend Policy

The company maintained a dividend distribution of CNY 0.05 per share, indicating a commitment to shareholder returns despite moderate growth prospects. Current financial metrics suggest a stable but not aggressively expansionary phase, with the diversification into new energy and rail transport representing potential growth vectors offsetting challenges in the traditional real estate and construction segments within China's evolving economic landscape.

Valuation And Market Expectations

With a market capitalization of approximately CNY 3.59 billion, the company trades at a price-to-earnings multiple derived from its current earnings profile. The beta of 0.364 suggests lower volatility compared to the broader market, potentially reflecting investor perception of the company's defensive characteristics within the industrials sector, though this may also indicate expectations for moderated growth amid China's property market adjustment.

Strategic Advantages And Outlook

China Fangda's strategic advantages include its technical expertise in specialized curtain wall systems, diversified business model across multiple infrastructure segments, and established market presence in China's urbanization development. The outlook remains cautiously optimistic as the company navigates China's property sector transition while leveraging opportunities in public infrastructure, rail transport expansion, and renewable energy initiatives supported by government policy directions.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount