Data is not available at this time.
Shenzhen Zhongjin Lingnan Nonfemet operates as a vertically integrated non-ferrous metals producer with comprehensive operations spanning mining, beneficiation, smelting, and processing. The company's core revenue model derives from extracting and refining base metals like lead and zinc, along with valuable by-products including silver, gold, and rare metals such as germanium and indium. Its integrated approach allows for cost control across the production chain, from raw material extraction to finished metal products. Operating within China's vast industrial materials sector, the company serves downstream industries requiring these essential inputs for manufacturing, construction, and technology applications. Its market position is strengthened by its long operating history since 1984 and its diverse product portfolio, which mitigates reliance on any single commodity's price cycle. The company further diversifies its operations through futures brokerage and consulting services, leveraging its industry expertise. This multifaceted business model positions it as a significant domestic player in the non-ferrous metals landscape, catering to both industrial demand and financial market participants.
For the fiscal year, the company reported substantial revenue of approximately CNY 59.9 billion, demonstrating its significant scale within the industrial materials sector. Net income stood at CNY 1.08 billion, resulting in a net profit margin that reflects the capital-intensive and cyclical nature of the metals industry. The operating cash flow of CNY 795.6 million was notably lower than net income, indicating potential working capital investments or timing differences in cash collection from its trading and production activities.
The company's earnings power is evidenced by a diluted EPS of CNY 0.27. Capital expenditure was significant at CNY -2.19 billion, highlighting the substantial ongoing investments required to maintain and develop mining and smelting operations. This high level of capital intensity is characteristic of the natural resources sector and is essential for sustaining long-term production capacity and operational efficiency.
The balance sheet shows a cash position of CNY 2.68 billion against a substantial total debt of CNY 17.96 billion. This significant debt load is typical for capital-intensive mining and smelting businesses funding large-scale fixed assets and working capital needs. The leverage ratio indicates a reliance on debt financing to support its vertically integrated operations and inventory requirements for metal trading.
The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.056. The dividend yield must be assessed in the context of the company's capital allocation strategy, which prioritizes heavy reinvestment into operations, as seen in the high capital expenditures. Future growth is inherently tied to global commodity cycles, production volumes, and metal prices.
With a market capitalization of approximately CNY 20.56 billion, the market valuation reflects investor expectations for the company's performance within the volatile non-ferrous metals sector. The beta of 0.836 suggests the stock is slightly less volatile than the broader market, which may be attributed to its established position and diversified operations, though it remains sensitive to economic cycles impacting industrial demand.
The company's primary strategic advantages include vertical integration, a long operating history, and a diversified product mix beyond core lead and zinc into precious and rare metals. The outlook is closely linked to Chinese industrial demand and global commodity price trends. Its ability to manage input costs, operational efficiency, and navigate environmental regulations will be critical for sustaining profitability amid the inherent cyclicality of the metals industry.
Company Financial ReportsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |