investorscraft@gmail.com

Intrinsic ValueShenzhen SDG Information Co., Ltd. (000070.SZ)

Previous Close$11.90
Intrinsic Value
Upside potential
Previous Close
$11.90

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shenzhen SDG Information Co., Ltd. operates as a specialized manufacturer and provider of optical communication and connectivity solutions within China's technology sector. The company's core revenue model is built on the production and sale of fiber-optic cables, wiring network equipment, and related communication hardware. Its product portfolio is segmented into optical fiber and cable products, electric power optical fiber cables, optical distribution products, transmission and access equipment, and intelligent terminals. A distinct segment also focuses on products for the military information industry, indicating a strategic diversification into specialized, high-reliability applications. The company further enhances its value proposition by offering integrated solutions for optical communication, electric power communication, and data centers, positioning itself as a comprehensive infrastructure partner. Operating since 1988 and headquartered in Shenzhen, a major technology hub, SDG Information is deeply embedded in the domestic supply chain for telecommunications and power grid modernization. Its market position is that of a niche industrial player, serving the critical infrastructure needs of telecommunications providers, utility companies, and government defense sectors, rather than the consumer market. This focus on B2B and institutional clients within a rapidly digitizing economy defines its strategic context and competitive landscape.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 4.41 billion. However, profitability was challenged, with a net loss of CNY 402.6 million and a diluted earnings per share of -CNY 0.45. Despite the negative bottom line, the company demonstrated operational cash generation, with operating cash flow reaching a positive CNY 372.7 million, which suggests that core business activities are generating cash despite margin pressures or one-time charges impacting net income.

Earnings Power And Capital Efficiency

The significant divergence between the net loss and positive operating cash flow indicates that non-cash charges are a major factor in the reported earnings. The company maintained capital expenditures of CNY 124.9 million, which, relative to its operating cash flow, implies a disciplined approach to investing. The current earnings power is subdued, but the ability to generate cash from operations provides a foundational support for ongoing business needs and potential reinvestment.

Balance Sheet And Financial Health

SDG Information's balance sheet shows a cash and equivalents position of CNY 506.7 million against a total debt burden of CNY 2.22 billion. This level of indebtedness is substantial relative to its cash holdings and market capitalization, indicating a leveraged financial structure. The company's financial health is a key area for monitoring, as servicing this debt requires consistent operational performance and cash flow generation.

Growth Trends And Dividend Policy

The company's financial results for the period reflect a challenging growth environment, marked by a net loss. In line with this performance and likely to conserve capital, the dividend per share was zero. The current strategy appears focused on navigating market conditions and funding operations rather than returning capital to shareholders, with future growth contingent on a return to profitability.

Valuation And Market Expectations

With a market capitalization of approximately CNY 9.83 billion, the market is valuing the company at a significant multiple to its revenue, despite the current lack of profitability. A beta of 0.212 suggests the stock has historically exhibited low volatility compared to the broader market, which may reflect its niche industrial positioning and specific investor base. The valuation implies expectations for a future recovery and growth in earnings.

Strategic Advantages And Outlook

The company's long-standing presence since 1988 and its focus on critical communication infrastructure for telecommunications and power grids represent key strategic advantages. Its involvement in the military information industry provides a stable, specialized revenue stream. The outlook hinges on its ability to leverage China's continued investments in digital and power infrastructure to return to profitability, manage its debt load effectively, and capitalize on its integrated solution offerings in a competitive market.

Sources

Company Filings (e.g., Annual Report)Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount