Data is not available at this time.
Xinjiang International Industry Co., Ltd. operates as a diversified industrial conglomerate with a strategic focus on China's energy sector, particularly within the Xinjiang region. The company's core operations encompass the complete oil and petrochemical value chain, including refining, warehousing, transportation, wholesale, and retail distribution. This integrated approach allows it to capture margins across different stages of the supply chain. Beyond its primary energy activities, the company maintains a portfolio of non-core businesses, including real estate development, energy commodity trade involving the import and export of coke and fuel oils, and biodiesel production. This diversification strategy aims to mitigate risks inherent in the volatile energy markets while leveraging its regional presence. The company's market position is intrinsically linked to its geographical base in Northwestern China, serving as a significant regional player in energy distribution and petrochemicals. Its operations are supported by established infrastructure and logistical capabilities, positioning it to benefit from regional energy demand and trade flows, particularly along international corridors.
For the fiscal year, the company reported revenue of CNY 2.58 billion. However, this top-line performance was overshadowed by a significant net loss of CNY 438.78 million, resulting in a diluted earnings per share of -CNY 0.91. Despite the negative bottom line, the company demonstrated operational cash generation strength, with operating cash flow reaching a positive CNY 447.83 million. Capital expenditures of CNY 369.92 million indicate ongoing investment in maintaining or expanding its asset base, though the net income figure points to substantial cost pressures or impairments during the period.
The current earnings power is under significant strain, as evidenced by the substantial net loss. The positive operating cash flow suggests that the core operating activities can generate cash, but this is insufficient to cover all costs, leading to an overall negative profitability. The relationship between the operating cash flow and capital expenditures indicates that a portion of internally generated cash is being reinvested back into the business, but the efficiency of these investments is questionable given the reported loss.
The company maintains a cash and equivalents position of CNY 515.92 million against total debt of CNY 671.88 million. This results in a net debt position, indicating some financial leverage. The liquidity provided by the cash balance offers a buffer, but the debt level requires careful management, especially in light of the recent net loss. The overall financial health appears to be challenged, balancing available liquidity with existing obligations.
The reported net loss for the period signals a contraction rather than growth. The company's dividend policy is conservative in this context, with a dividend per share of CNY 0, reflecting a prioritization of capital preservation over shareholder distributions. The focus appears to be on navigating current operational challenges rather than pursuing aggressive expansion or returning cash to investors.
With a market capitalization of approximately CNY 2.82 billion, the market is valuing the company while accounting for its recent financial performance. A beta of 0.398 suggests the stock has historically exhibited lower volatility compared to the broader market, which may reflect its status as a smaller, regional player. The valuation likely incorporates significant skepticism regarding a near-term turnaround given the loss-making position.
The company's strategic advantages lie in its integrated operations within the regional energy sector and its diversified business model. Its outlook is contingent on improving profitability in its core oil and petrochemical segments and effectively managing its leveraged balance sheet. Success will depend on stabilizing operations, controlling costs, and potentially streamlining its diversified portfolio to enhance overall financial returns and navigate the competitive energy landscape.
Company Financials
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |