Data is not available at this time.
CLP Holdings Limited is a vertically integrated electric utility with a diversified generation portfolio spanning coal, gas, nuclear, and renewable resources. Its core revenue model is derived from the regulated and contracted sale of electricity to a vast retail customer base of over 5.15 million across its key markets, primarily Hong Kong and Australia. The company operates critical infrastructure, including a substantial 20,018 MW of equity generating capacity and an extensive network of 16,834 km of transmission and distribution lines, ensuring its role as a foundational energy provider. Operating within the highly capital-intensive and regulated utilities sector, CLP has established a resilient market position through long-term asset ownership and strategic geographic diversification across Asia-Pacific. This positions it as a stable, essential service provider, though it faces evolving pressures from the global energy transition. Its involvement in energy solutions and property investment further diversifies its income streams beyond pure generation.
For the fiscal period, CLP reported robust revenue of HKD 90.96 billion, demonstrating its scale as a major utility. Net income reached HKD 11.88 billion, translating to a healthy profit margin. The company generated strong operating cash flow of HKD 23.14 billion, which is crucial for funding its significant capital expenditure requirements and supporting its financial strategy.
The company's earnings power is evidenced by a diluted EPS of HKD 4.65. Capital allocation is heavily directed toward maintaining and expanding its asset base, with capital expenditures of HKD -16.30 billion reflecting ongoing investments in generation and grid infrastructure, which are essential for long-term operational reliability and the strategic shift toward renewables.
CLP maintains a substantial debt load of HKD 65.30 billion, which is typical for a capital-intensive utility funding large-scale infrastructure projects. This is partially offset by cash and equivalents of HKD 4.98 billion. The company's financial health is underpinned by the predictable cash flows characteristic of its regulated and contracted operations.
Growth is strategically focused on portfolio diversification and the energy transition. The company demonstrates a strong commitment to shareholder returns, evidenced by a dividend per share of HKD 3.15, offering a stable income stream that is a key feature for investors in the utility sector.
With a market capitalization of approximately HKD 166.24 billion, the market values CLP as a large-cap, essential utility. A beta of 0.527 indicates the stock is perceived as less volatile than the broader market, aligning with expectations for a defensive, income-oriented investment in a regulated industry.
CLP's strategic advantages include its long operating history, essential service mandate, and geographically diversified asset base. The key outlook challenge involves navigating the capital-intensive global energy transition, managing regulatory environments, and executing its strategy to decarbonize its generation portfolio while maintaining reliable service and shareholder returns.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |