Data is not available at this time.
The Wharf (Holdings) Limited is a historic Hong Kong blue-chip company with a diversified, property-centric business model. Its core operations are segmented into Investment Properties, Development Properties, and Hotels, primarily across Hong Kong and Mainland China. The group's prestigious investment portfolio includes high-end retail and commercial assets, most notably its International Finance Square (IFS) series, which are landmark developments in key mainland cities like Chengdu and Changsha, designed to be dominant retail destinations. In Hong Kong, it is renowned for ultra-luxury residential developments such as The Peak Portfolio, including Mount Nicholson, which defines exclusivity. The company further diversifies its revenue streams through its logistics arm, operating critical trade infrastructure via Modern Terminals and Hong Kong Air Cargo Terminals, solidifying its role in the region's supply chain. This strategic focus on premium, well-located assets in high-growth urban centers underpins its market position as a developer and manager of iconic, cash-generative properties.
For the period, the company reported revenue of HKD 12.12 billion. However, profitability was challenged, with a reported net loss of HKD 3.22 billion and a diluted EPS of -HKD 1.05. Despite the bottom-line loss, the company demonstrated solid operating cash flow generation of HKD 3.83 billion, significantly exceeding its capital expenditures of HKD 231 million, indicating healthy underlying operational efficiency.
The significant net loss masks the substantial cash-generating ability of its mature investment property portfolio, as evidenced by the robust operating cash flow. This cash flow provides the capacity to service its debt obligations and fund selective development activities. The capital expenditure level is modest relative to cash flow, suggesting a focus on maintaining and enhancing existing assets rather than aggressive expansion.
The company maintains a strong liquidity position with cash and equivalents of HKD 3.31 billion. Total debt stands at HKD 16.85 billion. The balance sheet reflects a company with significant, income-producing tangible assets, providing a solid foundation for its financial structure. The cash balance offers a buffer for navigating market cycles.
Historical growth has been driven by the development and maturation of its large-scale IFS projects in Mainland China. The company has maintained a shareholder return policy, distributing a dividend of HKD 0.40 per share for the period. Future growth is likely to be selective, focusing on completing its existing development pipeline and optimizing its current investment property portfolio.
With a market capitalization of approximately HKD 72.3 billion, the market valuation appears to factor in the challenges reflected in the recent net loss. The low beta of 0.293 suggests the stock is perceived as less volatile than the broader market, potentially due to its strong asset base and blue-chip status, indicating investor expectations of stability and recovery.
The company's key advantages are its portfolio of iconic, well-located properties in prime markets and its long-established operational expertise in property and logistics. The outlook is tied to the performance of the Hong Kong and Mainland China real estate markets. Its strategy of 'Building for Tomorrow' involves prudent capital allocation towards high-quality assets and community initiatives to ensure long-term, sustainable value.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |