investorscraft@gmail.com

Intrinsic ValueBBMG Jidong Cement Group Co., Ltd. Class A (000401.SZ)

Previous Close$4.99
Intrinsic Value
Upside potential
Previous Close
$4.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

BBMG Jidong Cement Group operates as a major Chinese construction materials producer, specializing in cement, clinker, and ready-mixed concrete manufacturing and distribution. The company's core revenue model is built on bulk industrial sales to infrastructure projects, commercial construction, and residential development sectors across China. Its integrated operations include limestone mining, gravel processing, and waste disposal services, creating a vertically synergistic business structure that controls costs from raw material extraction to final product delivery. As a subsidiary of Beijing Building Materials Group, the company benefits from strategic positioning within one of China's largest state-influenced construction conglomerates, providing access to major public works projects and stable demand channels. The company faces intense competition in China's fragmented cement industry while navigating cyclical construction demand and government environmental policies affecting production capacity. BBMG Jidong maintains regional strength in Northern China markets, leveraging its scale and logistics network to serve both urban development and rural infrastructure needs, though it must continuously adapt to evolving sustainability requirements and market consolidation trends.

Revenue Profitability And Efficiency

The company reported revenue of CNY 25.3 billion for the period but experienced significant profitability challenges with a net loss of CNY 991 million. This negative earnings performance reflects margin pressure in China's construction materials sector, likely driven by competitive pricing, elevated input costs, and subdued construction activity. Operating cash flow remained positive at CNY 3.2 billion, indicating the core business maintains cash-generating capability despite the reported loss, though capital expenditures of CNY 1.7 billion suggest ongoing investment in production facilities.

Earnings Power And Capital Efficiency

BBMG Jidong's earnings power appears constrained by sector-wide headwinds, with diluted EPS of -CNY 0.33 reflecting the challenging operating environment. The positive operating cash flow generation relative to the net loss suggests non-cash charges may be impacting reported profitability. The company's capital allocation strategy appears balanced between maintaining operational capacity through substantial capex and managing financial stability, though return metrics remain under pressure given current market conditions.

Balance Sheet And Financial Health

The company maintains a substantial cash position of CNY 6.9 billion against total debt of CNY 14.6 billion, indicating moderate leverage within the capital-intensive cement industry. This liquidity buffer provides operational flexibility amid cyclical downturns, though the debt level requires careful management given current profitability challenges. The balance sheet structure appears typical for industrial materials producers with significant fixed asset investments.

Growth Trends And Dividend Policy

Despite the current loss position, the company maintained a dividend payment of CNY 0.1 per share, suggesting management's commitment to shareholder returns and confidence in medium-term recovery. Growth trends reflect the cyclical nature of China's construction sector, with performance heavily influenced by government infrastructure spending and real estate development cycles. The company's diversification into waste disposal services may provide alternative revenue streams amid cement market volatility.

Valuation And Market Expectations

With a market capitalization of approximately CNY 13.2 billion, the market appears to be pricing in recovery expectations despite current losses. The beta of 0.507 indicates lower volatility than the broader market, potentially reflecting the defensive characteristics of essential construction materials. Valuation metrics likely incorporate expectations for sector normalization and government stimulus measures supporting infrastructure development.

Strategic Advantages And Outlook

BBMG Jidong's strategic advantages include vertical integration, state-affiliated backing, and regional market dominance in Northern China. The outlook remains tied to China's economic stimulus policies and construction activity recovery, with environmental regulations shaping industry consolidation. The company's scale and integrated operations position it to benefit from market improvements, though near-term challenges persist in achieving sustainable profitability amid sector transformation.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount