Data is not available at this time.
Inner Mongolia Xingye Mining operates as a significant non-ferrous and precious metals producer in China, focusing on the integrated mining, extraction, and smelting of a diversified portfolio. Its core revenue model is derived from the sale of metals including lead, zinc, silver, tin, and copper, with operations heavily concentrated in the resource-rich Inner Mongolia region. The company's vertically integrated structure, from mine to smelter, allows it to capture value across the production chain, enhancing its resilience to commodity price fluctuations. Within the competitive Chinese industrial materials sector, Xingye Mining has established a solid position as a mid-tier producer. Its strategic location provides logistical advantages for supplying domestic industrial consumers, while its product diversification helps mitigate risks associated with any single metal's market cycle. The company's long operating history since 1996 underpins its operational expertise and stable presence in the regional mining landscape.
For the fiscal year, the company reported revenue of CNY 4.27 billion, demonstrating its operational scale. Profitability was robust, with net income reaching CNY 1.53 billion, translating to a high net profit margin of approximately 35.8%. This indicates strong pricing power and effective cost control within its mining and smelting operations. The company's cash generation from operations was substantial at CNY 1.82 billion, comfortably covering capital expenditures.
Xingye Mining exhibits considerable earnings power, as evidenced by its diluted earnings per share of CNY 0.84. The company generated significant free cash flow, with operating cash flow of CNY 1.82 billion exceeding capital expenditures of CNY 663 million. This strong cash flow generation provides ample flexibility for reinvestment, debt reduction, and shareholder returns, highlighting efficient capital allocation in its core mining activities.
The company maintains a solid balance sheet with a cash position of CNY 1.14 billion. Total debt stands at CNY 1.06 billion, resulting in a net cash position, which signifies a very conservative financial structure. This low leverage provides a considerable buffer against commodity price volatility and positions the company favorably for potential strategic acquisitions or organic growth initiatives without financial strain.
While specific growth rates are not provided, the company's substantial net income suggests a profitable operation. It has demonstrated a commitment to returning capital to shareholders, paying a dividend of CNY 0.07 per share. The dividend policy, coupled with a strong balance sheet, indicates a balanced approach between rewarding investors and retaining earnings for future business development and resilience.
With a market capitalization of approximately CNY 42.89 billion, the market valuation reflects the company's size and profitability. A beta of 0.61 suggests the stock has historically been less volatile than the broader market, which is typical for established mining companies with stable cash flows. The valuation likely incorporates expectations for continued stable production and exposure to global non-ferrous metal prices.
The company's primary strategic advantages include its vertical integration, geographic location in a mining-friendly region, and a diversified metal portfolio. The outlook is intrinsically linked to global demand for industrial metals, particularly from the Chinese economy. Its strong financial health provides a significant advantage in navigating market cycles, allowing it to potentially capitalize on acquisition opportunities during industry downturns.
Company Description and Financial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |