Data is not available at this time.
Xi'an International Medical Investment Company Limited operates as a healthcare service provider in China's consumer cyclical sector, focusing on hospital and medical center operations. The company generates revenue primarily through patient care services across its medical facilities, positioning itself within China's rapidly growing private healthcare market. Despite its classification under department stores historically, the company's core operations are firmly rooted in medical services, reflecting China's evolving healthcare landscape where private providers complement public system capacity. The company's market position is regional, centered in Xi'an and surrounding areas, competing with both public hospitals and other private providers for market share. Its business model involves capital-intensive investments in medical infrastructure and technology to attract patients seeking specialized care, with revenue streams tied to service volumes and treatment complexity. The transition from its previous identity as an investment group underscores a strategic pivot toward healthcare as a primary growth driver in response to demographic and policy trends favoring medical service expansion.
The company reported revenue of CNY 4.82 billion for the period, demonstrating significant scale in medical service operations. However, profitability remains challenged with a net loss of CNY -254 million, indicating operational inefficiencies or high cost structures relative to revenue generation. Positive operating cash flow of CNY 1.01 billion suggests core medical services generate cash despite the bottom-line loss, though capital expenditures of CNY -548 million reflect ongoing investments in facility maintenance and expansion.
Diluted EPS of -CNY 0.11 confirms the company's current lack of earnings power, with negative profitability affecting returns on invested capital. The substantial capital expenditure program indicates aggressive investment in medical infrastructure, though the negative net income raises questions about the efficiency of these investments. Operating cash flow generation provides some buffer, but sustained losses challenge long-term capital allocation effectiveness.
The balance sheet shows CNY 591 million in cash against total debt of CNY 3.82 billion, indicating significant leverage that may constrain financial flexibility. The debt-to-equity position appears elevated, though the healthcare sector typically carries higher leverage due to capital-intensive nature. The cash position provides limited coverage for debt obligations, suggesting potential refinancing needs or operational improvements to enhance liquidity buffers.
No dividend payments were made during the period, consistent with the company's loss-making position and capital retention needs for expansion. Growth trends appear focused on capacity expansion through capital investments, though profitability challenges may limit organic growth potential. The medical services sector in China offers structural growth tailwinds, but execution on margin improvement remains critical for sustainable expansion.
With a market capitalization of CNY 11.42 billion, the market appears to be valuing future growth potential rather than current profitability. The high beta of 1.78 indicates significant volatility and sensitivity to market movements, reflecting investor uncertainty about the company's turnaround prospects. Valuation multiples based on earnings are not meaningful given negative profitability, leaving revenue-based metrics and asset values as primary valuation anchors.
The company's strategic position within China's healthcare reform initiatives provides potential advantages, though execution risks remain substantial. Outlook depends on achieving operational scale benefits and improving cost management to transition toward profitability. Demographic trends supporting healthcare demand are favorable, but competitive intensity and regulatory environment present ongoing challenges that will determine long-term viability.
Company filingsFinancial data providers
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |