Data is not available at this time.
Zhongtian Financial Group operates as a diversified enterprise with dual core operations in real estate development and financial services within China. The company's real estate segment focuses on property development projects, while its financial services arm encompasses insurance operations, securities underwriting and sponsorship, and fund management activities. This hybrid model positions the company at the intersection of property markets and financial intermediation, serving both corporate and individual clients across various economic cycles. The group's financial consultancy and investment banking services complement its core operations, creating a synergistic business ecosystem. Founded in 1978 and headquartered in Guiyang, the company has established regional presence through its diversified service offerings. Its exhibition and hotel operations provide additional revenue streams while supporting its core business segments. The company navigates the complex regulatory environment governing both real estate and financial services in China, requiring sophisticated compliance management across its operational divisions. This diversified approach aims to mitigate sector-specific risks while leveraging cross-selling opportunities between property development and financial product offerings.
The company reported revenue of CNY 8.45 billion for FY2022, demonstrating significant operational scale despite challenging market conditions. However, profitability was severely impacted with a substantial net loss of CNY -19.67 billion, reflecting deep operational challenges and potential asset impairments. The negative EPS of -2.82 indicates significant shareholder value erosion during the period. Operating cash flow remained positive at CNY 3.75 billion, suggesting some underlying operational resilience despite the reported losses.
Current earnings power appears severely constrained given the massive net loss position. The company's capital allocation efficiency is questionable, with minimal capital expenditures of CNY -33.6 million relative to its operational scale. The significant disparity between operating cash flow generation and reported net income suggests potential non-cash charges or substantial write-downs affecting bottom-line performance. The company's ability to generate sustainable returns on invested capital remains under pressure.
The balance sheet shows concerning leverage with total debt of CNY 43.29 billion significantly outweighing cash reserves of CNY 2.60 billion. This debt burden creates substantial financial risk, particularly in a rising interest rate environment. The high debt-to-equity ratio indicates potential liquidity constraints and refinancing challenges. Financial health appears precarious given the combination of substantial losses and elevated leverage levels.
Despite the severe financial performance, the company maintained a dividend payment of CNY 0.58 per share, which may reflect commitment to shareholder returns or strategic considerations. The negative growth trajectory in profitability contrasts with this dividend policy, raising questions about sustainability. The company's growth prospects appear challenged by both sector-specific headwinds in Chinese real estate and its substantial debt overhang.
With a market capitalization of approximately CNY 2.80 billion, the company trades at a significant discount to its revenue base, reflecting market skepticism about recovery prospects. The beta of 0.71 suggests moderate volatility relative to the broader market, potentially indicating perceived stability despite financial distress. Valuation metrics appear heavily discounted due to the substantial losses and balance sheet concerns.
The company's primary strategic advantage lies in its diversified business model spanning real estate and financial services, though both sectors face significant headwinds in China. The outlook remains challenging given the substantial debt burden, regulatory environment, and property market conditions. Successful navigation of these challenges will require strategic deleveraging and potential restructuring of operations to restore financial stability and operational efficiency.
Company Financial StatementsShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |