investorscraft@gmail.com

Intrinsic ValueJiangling Motors Corporation, Ltd. (000550.SZ)

Previous Close$18.09
Intrinsic Value
Upside potential
Previous Close
$18.09

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangling Motors Corporation operates as a significant automotive manufacturer in China's competitive consumer cyclical sector, specializing in the development, assembly, and sale of a diverse vehicle portfolio. Its core revenue model is driven by the manufacturing and distribution of commercial vehicles, light and heavy trucks, pickup trucks, SUVs, and MPVs, alongside the production of engines and critical automotive components. The company maintains a vertically integrated approach, controlling production from key parts like castings to final vehicle assembly, which supports its market positioning. Operating in a highly fragmented and competitive landscape dominated by both domestic and international giants, Jiangling Motors leverages its established manufacturing base and long-standing presence, founded in 1992, to cater to commercial and passenger vehicle segments. Its strategy involves balancing its traditional strength in light commercial vehicles with expansion into the growing SUV and MPV markets, aiming to capture demand from both individual consumers and business fleets. This dual focus allows the company to navigate cyclical demand patterns while building a resilient market position within the broader Chinese automotive industry.

Revenue Profitability And Efficiency

For the fiscal year, the company reported robust revenue of approximately CNY 38.4 billion, demonstrating its significant scale within the automotive market. Profitability was solid, with net income reaching CNY 1.54 billion, translating to a diluted EPS of CNY 1.78. The company's operational efficiency is evidenced by its ability to generate positive operating cash flow of CNY 2.63 billion, which comfortably covered substantial capital expenditures of CNY 1.81 billion aimed at maintaining and modernizing its production capabilities.

Earnings Power And Capital Efficiency

Jiangling Motors exhibits considerable earnings power, as reflected in its net profit generation. The company's capital allocation strategy appears balanced, with significant investments in property, plant, and equipment, as indicated by the capital expenditure figure. The positive and substantial operating cash flow suggests a healthy conversion of earnings into cash, which is crucial for funding future growth initiatives and maintaining financial flexibility in a capital-intensive industry.

Balance Sheet And Financial Health

The company maintains a very strong balance sheet, characterized by a substantial cash and equivalents position of CNY 12.55 billion. This provides a significant liquidity buffer. Financial health is further underscored by a conservative debt level, with total debt standing at just CNY 1.59 billion, resulting in a notably low net debt position. This conservative leverage profile offers considerable resilience against industry downturns and cyclical pressures.

Growth Trends And Dividend Policy

While specific growth rates are not provided, the company's revenue base indicates a mature, large-scale operation. Jiangling Motors demonstrates a commitment to shareholder returns through its dividend policy, having distributed CNY 0.72 per share. The dividend, supported by strong cash generation, reflects a balanced approach to capital return while retaining ample resources for reinvestment into the business for sustained competitiveness.

Valuation And Market Expectations

With a market capitalization of approximately CNY 14.3 billion, the market's valuation implies a price-to-earnings ratio that can be derived from the provided EPS. The beta of 1.033 indicates that the stock's volatility is very closely aligned with the broader market, suggesting that investors perceive its risk profile as representative of the overall automotive and consumer cyclical sector in China.

Strategic Advantages And Outlook

The company's strategic advantages lie in its established manufacturing expertise, diverse product portfolio, and a fortress-like balance sheet. The outlook will be influenced by its ability to navigate the intense competition, evolving consumer preferences, and potential regulatory shifts in the Chinese auto market. Its strong financial position provides a strategic cushion to invest in new technologies and vehicle models to secure long-term relevance.

Sources

Company FilingsFinancial Data Provider

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount