Data is not available at this time.
Jinzhou Cihang Group operates as a diversified enterprise with primary operations in the luxury goods sector, specifically focusing on the processing, production, and sale of gold and silver jewelry products across China and international markets. The company's core revenue model combines traditional jewelry manufacturing and retail with supplementary financial services, creating a hybrid business structure that leverages both consumer cyclical demand and financial service fees. Beyond its jewelry operations, the company has strategically expanded into financial leasing services and provides economic information alongside management consulting, representing a deliberate diversification away from pure commodity-based revenue streams. This positions Jinzhou Cihang within the competitive Chinese luxury market, where it must navigate consumer preferences, gold price volatility, and competition from both domestic jewelers and international luxury brands. The company's market position reflects a mid-tier player attempting to balance traditional jewelry craftsmanship with financial service innovation, operating in a sector highly sensitive to economic cycles and discretionary spending patterns.
The company reported revenue of approximately CNY 99.3 million for FY2021, representing minimal operational scale relative to its market capitalization. More significantly, Jinzhou Cihang recorded a substantial net loss of CNY 1.53 billion, indicating severe profitability challenges. Operating cash flow was negative at CNY 14.7 million, while capital expenditures remained minimal, suggesting constrained investment in productive assets. This financial performance reflects fundamental operational inefficiencies and potential asset impairment issues within the business model.
Jinzhou Cihang's earnings power appears severely compromised, with diluted EPS of -CNY 0.72 demonstrating significant value destruction per share. The negative operating cash flow combined with minimal capital expenditures indicates poor capital allocation efficiency. The company's ability to generate returns on invested capital is substantially impaired, raising questions about the sustainability of its current operational structure and the effectiveness of its diversified business model in creating shareholder value.
The balance sheet shows cash and equivalents of CNY 4.4 million against total debt of CNY 562.9 million, indicating a highly leveraged position with limited liquidity. This debt-to-cash ratio suggests significant financial stress and potential solvency concerns. The substantial net loss further erodes the company's equity base, compounding the balance sheet challenges and indicating a deteriorating financial health position that requires urgent addressing.
Despite the severe financial losses, the company maintained a dividend payment of CNY 0.157667 per share, which appears inconsistent with its negative earnings and cash flow position. This dividend policy may reflect strategic considerations rather than sustainable profitability. The company's growth trajectory appears challenged, with minimal revenue generation unable to support its operational structure, suggesting either a transitional phase or fundamental business model issues requiring strategic reassessment.
With a market capitalization of approximately CNY 1.53 billion despite significant losses, the market valuation appears to incorporate expectations beyond current financial performance. The low beta of 0.36 suggests the stock exhibits lower volatility than the broader market, potentially indicating investor perception of specific catalysts or asset value not reflected in the income statement. This valuation disconnect may reflect expectations of restructuring, asset realization, or strategic transformation.
The company's strategic position is challenged by its financial performance, though its diversified model combining jewelry with financial services represents a unique approach. The outlook remains uncertain given the substantial losses and leveraged balance sheet. Potential advantages may include its established presence in the jewelry sector and diversified revenue streams, but these must be weighed against the urgent need for operational turnaround and financial restructuring to ensure long-term viability in a competitive luxury goods market.
Company Financial StatementsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |