investorscraft@gmail.com

Intrinsic ValueShengda Resources Co.,Ltd. (000603.SZ)

Previous Close$61.02
Intrinsic Value
Upside potential
Previous Close
$61.02

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Shengda Resources Co., Ltd. operates as a specialized non-ferrous metals mining company focused on the exploration and development of mineral resources within China. The company's core operations center on extracting lead, zinc, and silver, positioning it within the essential industrial materials sector that supplies critical inputs for manufacturing, construction, and technology industries. Beyond traditional mining, Shengda has diversified into the environmentally sensitive niche of hazardous waste disposal, specifically processing materials containing nickel, copper, gold, silver, and chromium, which adds a recycling and environmental services dimension to its resource extraction foundation. This dual focus allows the company to leverage its metallurgical expertise across both primary production and waste recovery streams, creating operational synergies while addressing growing environmental regulations in China's industrial landscape. The company's market position is anchored in its established mining assets and technical capabilities in processing complex metal-bearing materials, serving domestic industrial demand while navigating the cyclical nature of commodity markets. Its strategic base in Beijing provides proximity to regulatory bodies and major industrial customers, though it faces competition from both state-owned mining enterprises and other private sector miners in China's fragmented non-ferrous metals industry.

Revenue Profitability And Efficiency

Shengda Resources generated revenue of CNY 2.01 billion for the period, demonstrating substantial operational scale in its sector. The company maintained healthy profitability with net income of CNY 390 million, resulting in a net profit margin of approximately 19.4%. Operating cash flow was robust at CNY 730.6 million, significantly exceeding capital expenditures of CNY 551 million, indicating strong cash generation from core operations that adequately funds reinvestment needs.

Earnings Power And Capital Efficiency

The company delivered diluted earnings per share of CNY 0.57, reflecting solid earnings power relative to its capital structure. Operating cash flow coverage of capital expenditures appears adequate, though specific return metrics cannot be calculated without additional balance sheet context. The mining industry typically requires substantial capital investment, and Shengda's cash flow generation suggests reasonable efficiency in deploying capital to maintain and develop its resource base.

Balance Sheet And Financial Health

Shengda maintains a conservative financial position with cash and equivalents of CNY 965 million against total debt of CNY 1.18 billion, indicating a nearly balanced liquidity-to-debt ratio. The company's debt level appears manageable given its market capitalization of approximately CNY 15.5 billion and consistent cash flow generation. This balance sheet structure provides flexibility to weather commodity price cycles while maintaining operational stability.

Growth Trends And Dividend Policy

The company has demonstrated a shareholder-friendly approach through its dividend distribution of CNY 0.10 per share, representing a payout ratio of approximately 17.5% based on current EPS. This balanced capital allocation strategy indicates management's confidence in sustainable earnings while retaining sufficient capital for growth initiatives. The mining sector's growth is inherently tied to commodity price cycles and reserve replacement, requiring careful balance between shareholder returns and reinvestment.

Valuation And Market Expectations

With a market capitalization of CNY 15.5 billion, Shengda trades at a price-to-earnings ratio of approximately 39.7 times trailing earnings, suggesting market expectations for future growth or premium for its strategic positioning. The beta of 1.067 indicates slightly higher volatility than the broader market, consistent with commodity-sensitive mining stocks. Valuation multiples reflect investor sentiment regarding China's industrial demand and metal price outlook.

Strategic Advantages And Outlook

Shengda's strategic advantages include its established mining operations, diversification into hazardous waste processing, and nearly three decades of industry experience. The company's outlook is tied to Chinese industrial demand and global metal prices, with its waste disposal business providing some countercyclical balance. Regulatory environment, environmental compliance costs, and commodity price volatility represent key factors influencing future performance in this capital-intensive sector.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount