Data is not available at this time.
Shunliban Information Service operates as a specialized enterprise internet service provider in China, focusing on the comprehensive needs of businesses throughout their lifecycle. The company's core revenue model centers on delivering integrated solutions that span enterprise registration, financial and tax compliance, intellectual property management, and investment facilitation. Through its hybrid online platform and offline service network, Shunliban offers both standardized and customized advisory services, positioning itself as a one-stop shop for Chinese SMEs navigating regulatory requirements and operational challenges. The company has developed a distinctive market position by combining digital tools with human expertise through its service station outlets and professional factory support system. This integrated approach addresses the complex, localized needs of Chinese enterprises operating in a rapidly evolving regulatory environment. Shunliban's expansion into smart enterprise services, including insurance, procurement, and corporate finance, demonstrates its strategy to deepen client relationships and increase lifetime value. Operating in the highly competitive Chinese enterprise services sector, the company leverages its long-established presence since 1996 to build trust and scale its cloud-based resource and data services.
For FY2022, Shunliban reported revenue of CNY 62.5 million while achieving net income of CNY 67.3 million, indicating significant non-operating income contributions. The company's profitability metrics show an unusual pattern where net income exceeds total revenue, suggesting potential one-time gains or accounting treatments that require further investigation. Operating cash flow was negative at CNY -42.1 million, while capital expenditures remained minimal at CNY -0.4 million, reflecting a capital-light business model but raising questions about core operational cash generation.
The company demonstrated diluted EPS of CNY 0.0878 for the fiscal year, though the relationship between revenue and net income warrants careful analysis. The substantial gap between operating cash flow and reported net income suggests that earnings quality may be affected by non-cash items or unusual transactions. Capital efficiency appears constrained given the negative operating cash flow generation, indicating potential challenges in converting accounting profits into sustainable cash returns.
Shunliban maintained CNY 28.0 million in cash and equivalents against total debt of CNY 73.2 million, indicating a leveraged balance sheet position. The debt-to-equity structure suggests reliance on borrowing to fund operations, with liquidity coverage ratios requiring monitoring. The company's financial health appears moderate, with the debt level representing a significant obligation relative to its cash position and operating scale.
Despite the unusual profit pattern, the company maintained a dividend distribution of CNY 0.165137 per share, representing a substantial payout relative to EPS. This dividend policy suggests a commitment to shareholder returns, though sustainability questions arise given the negative operating cash flow. Growth trends are difficult to assess from single-year data, requiring multi-period analysis to evaluate the company's trajectory and dividend capacity.
With a market capitalization of approximately CNY 214 million, the company trades at metrics that reflect investor expectations for its niche enterprise services platform. The beta of 0.63 indicates lower volatility than the broader market, potentially reflecting the company's established position and specialized service offering. Valuation multiples should be interpreted cautiously given the unusual relationship between revenue and profitability in the reported period.
Shunliban's strategic advantage lies in its integrated online-offline service model and deep understanding of Chinese regulatory requirements for businesses. The company's expansion into cloud-based knowledge and data services positions it to capitalize on digital transformation trends among Chinese SMEs. However, the outlook depends on improving core operational cash flow generation and demonstrating sustainable growth beyond unusual accounting items observed in the current period.
Company filingsShenzhen Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |