Data is not available at this time.
Inner Mongolia TianShou Technology&development operates a diversified business model spanning textiles production, molybdenum mining, and thermal coal and potash fertilizer trading. Despite its technology sector classification, the company's core operations remain rooted in traditional industrial and commodity sectors. Its textile manufacturing forms the historical foundation, while strategic diversification into mining and commodity trading represents efforts to capture value across resource supply chains. The company maintains a regional focus within China, leveraging its Inner Mongolia base for resource access while operating its headquarters from Beijing for administrative and commercial purposes. This hybrid operational structure positions the company at the intersection of industrial manufacturing and resource extraction, though its market position appears challenged given the financial performance and modest scale relative to sector peers. The divergence between its technology sector classification and actual industrial activities creates an unusual market positioning that may reflect historical legacy operations rather than current strategic direction.
The company generated CNY 132.9 million in revenue for FY2021 but reported a significant net loss of CNY 32.5 million, indicating substantial profitability challenges. Operating cash flow was positive at CNY 13.1 million, suggesting some operational cash generation despite the bottom-line loss. The negative EPS of -0.0963 reflects the per-share impact of these losses on investors. The substantial capital expenditures of CNY -214.1 million indicate significant investment activity, though this may be contributing to current financial strain.
Current earnings power appears constrained, with the company operating at a loss despite positive operating cash flow. The negative net income suggests that operational costs and potentially non-cash charges are outweighing revenue generation. The significant capital expenditure program, while potentially strategic for long-term positioning, is currently creating substantial cash outflows that exceed operating cash generation, indicating potential challenges in capital allocation efficiency and near-term returns on invested capital.
The balance sheet shows CNY 45.9 million in cash against total debt of CNY 194.7 million, indicating a leveraged position with debt substantially exceeding liquid assets. This debt-to-cash ratio suggests potential liquidity constraints and financial stress. The company's ability to service this debt while funding ongoing operations and capital expenditures appears challenging given current profitability levels and cash flow generation capacity.
Despite reporting a net loss, the company maintained a dividend payment of CNY 0.0248 per share, which is unusual given the negative earnings environment. This may reflect strategic priorities or contractual obligations rather than sustainable distribution capacity. The significant capital expenditure program suggests an attempt at growth or operational transformation, though current financial metrics do not yet demonstrate successful execution of growth initiatives.
With a market capitalization reported as zero and negative earnings, market valuation appears to reflect significant concerns about the company's viability and future prospects. The negative beta of -0.145 suggests unusual price behavior relative to the broader market, potentially indicating limited liquidity or specialized investor base. Current valuation metrics are challenging to interpret meaningfully given the absence of positive earnings and the reported market cap figure.
The company's strategic position appears challenged, with its diversified but seemingly disconnected business segments creating operational complexity. The maintenance of dividend payments despite losses may indicate confidence in future turnaround or specific shareholder expectations. The substantial capital investment program suggests transformation efforts are underway, but successful execution remains uncertain given current financial metrics. The outlook depends heavily on the company's ability to rationalize operations, improve profitability, and manage its leveraged financial position effectively.
Company Financial StatementsShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |