Data is not available at this time.
HNA Investment Group Co., Ltd. operates as a diversified investment holding company with a primary focus on real estate development and investment activities within China. The company's core revenue model centers on property development, complemented by strategic investments across fund management, medical care, health services, insurance, and pension sectors. This diversified approach positions the company to capitalize on China's evolving urban development trends and growing healthcare demands, though it faces intense competition in both the real estate and healthcare service markets. The company's market position reflects its historical ties to the broader HNA Group ecosystem, navigating the challenging regulatory environment for Chinese property developers while attempting to leverage synergies across its investment portfolio. Its operational footprint remains concentrated in mainland China, where it must balance development cycles with the capital-intensive nature of real estate projects amid fluctuating market conditions.
The company reported revenue of CNY 64.2 million for FY2022, which represents minimal operational scale relative to its asset base. Profitability was severely challenged, with a substantial net loss of CNY -769.9 million and negative diluted EPS of -0.53. Operating cash flow was negative at CNY -5.1 million, while capital expenditures remained minimal at under CNY 100,000, indicating constrained investment activity during this period.
HNA Investment Group demonstrated weak earnings power in FY2022, with significant losses eroding shareholder value. The negative operating cash flow suggests fundamental challenges in generating cash from core operations. The minimal capital expenditure level reflects either strategic conservatism or limited capacity for growth investments, potentially impacting future revenue generation capabilities and long-term capital efficiency metrics.
The company maintained CNY 9.1 million in cash and equivalents against total debt of CNY 382.0 million, indicating a constrained liquidity position relative to obligations. The debt burden appears substantial given the company's market capitalization of approximately CNY 1.2 billion. This financial structure suggests elevated leverage concerns that warrant careful monitoring, particularly in China's tightening credit environment for real estate developers.
Despite reporting a net loss, the company distributed a dividend of CNY 0.36 per share, which may reflect strategic capital allocation decisions or obligations. The negative revenue trajectory and substantial losses indicate contraction rather than growth, presenting challenges for sustainable dividend maintenance. The company's ability to support both operations and shareholder returns appears constrained under current financial performance.
With a market capitalization of approximately CNY 1.2 billion, the market appears to be pricing in significant challenges reflected in the company's financial performance. The beta of 0.67 suggests lower volatility than the broader market, potentially indicating investor perception of limited growth prospects or price stabilization following substantial declines. Valuation metrics are challenging to interpret meaningfully given the negative earnings and cash flow figures.
The company's strategic position is challenged by its diversified yet capital-intensive portfolio during a period of industry headwinds. Its connection to the HNA ecosystem may provide some operational synergies, but the core real estate business faces structural challenges in China's property market. The outlook remains cautious given the substantial losses, negative cash flow, and leveraged balance sheet, requiring significant operational turnaround or strategic repositioning to stabilize performance.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |