Data is not available at this time.
Macrolink Culturaltainment Development operates as a diversified conglomerate within China's industrials sector, specializing in the integrated development of cultural and tourism real estate projects. The company's core revenue model stems from constructing and operating large-scale scenic spots, complemented by general contracting services, hotel management, and property tourism operations. This multifaceted approach leverages synergies between real estate development and experiential tourism, targeting China's growing domestic tourism market while expanding internationally across South Korea, Malaysia, and Australia. As a subsidiary of Macrolink Holding Co., Ltd., the company benefits from group resources while navigating the competitive landscape of cultural-themed property development. Its positioning focuses on creating destination ecosystems that combine entertainment, accommodation, and cultural experiences, differentiating it from conventional real estate developers through emphasis on thematic integration and operational management post-construction. The business model requires significant capital investment upfront but aims for long-term value through recurring management fees and tourism revenues, operating in a niche that blends infrastructure development with service-oriented cultural entertainment.
The company reported revenue of CNY 3.04 billion for the period but experienced significant operational challenges, with a net loss of CNY 533 million and negative diluted EPS of CNY 0.09. Cash flow generation was constrained, as operating activities consumed CNY 236 million, indicating potential working capital pressures or timing differences in project monetization. Capital expenditures remained modest at CNY 3.6 million, suggesting limited new project investment during this cycle.
Current earnings power appears constrained by the net loss position, reflecting potential margin compression in core operations or one-time impairments. The negative operating cash flow relative to revenue indicates inefficiencies in converting sales into cash, which may stem from the capital-intensive nature of tourism development projects with extended monetization timelines. The modest capital expenditure level suggests a cautious approach to new investments amid current profitability challenges.
The balance sheet shows CNY 803 million in cash against total debt of CNY 1.18 billion, indicating a leveraged position with debt exceeding liquid resources. This financial structure may constrain flexibility, particularly given the negative cash flow from operations. The company's subsidiary status within the Macrolink group could provide access to parental support, though standalone liquidity metrics appear stretched.
With no dividend distribution and a contraction in revenue relative to the capital base, growth initiatives appear paused. The international footprint across multiple countries suggests previous expansion ambitions, but current financial results indicate a period of consolidation rather than aggressive growth. The absence of shareholder returns reflects priority on preserving capital amid operational challenges.
The market capitalization of approximately CNY 11.04 billion values the company at roughly 3.6 times revenue, a premium multiple that may reflect expectations of recovery or embedded real estate assets. The negative beta of -0.064 suggests low correlation with broader market movements, potentially indicating investor perception of unique asset characteristics or speculative positioning around turnaround prospects.
The company's primary strategic advantage lies in its integrated cultural tourism model and affiliation with the Macrolink group ecosystem. However, the outlook remains challenging given current profitability metrics and cash flow constraints. Success will depend on improving operational efficiency, monetizing existing assets, and potentially restructuring to optimize the balance sheet. The specialized focus on culturaltainment differentiates it but requires careful capital allocation in a competitive market environment.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |