Data is not available at this time.
Grand Industrial Holding Co., Ltd. operates as a comprehensive commodity trading enterprise with a diversified portfolio spanning agricultural inputs, energy, chemicals, and metals. The company's core revenue model centers on domestic and international trade, terminal sales, and integrated logistics services for bulk commodities. Its operations encompass the entire supply chain from procurement and warehousing to distribution, with significant expertise in oilseeds and edible oils such as palm, soybean, and rapeseed oil. Within China's competitive basic materials sector, the company leverages its established infrastructure and trading networks to facilitate large-volume transactions. Its market position is characterized by its role as an intermediary connecting producers with industrial consumers across various sectors. The business navigates volatile commodity markets through scale operations and value-added services including customs declaration and inspection. This diversified approach across multiple commodity classes helps mitigate sector-specific risks while capitalizing on cross-market opportunities in the evolving Chinese industrial landscape.
The company generated substantial revenue of CNY 88.1 billion for the period, demonstrating significant scale in its commodity trading operations. However, profitability was challenged with a net loss of CNY 301.8 million and negative diluted EPS of CNY 0.59. Operating cash flow remained positive at CNY 1.64 billion, indicating the company maintains adequate liquidity to fund its trading activities despite the reported net loss. The negative earnings highlight margin compression inherent in competitive commodity markets.
Current earnings power appears constrained given the negative net income position. The company's capital expenditure of CNY 30.3 million is relatively modest compared to its revenue base, suggesting a capital-light trading model that doesn't require significant fixed asset investments. The positive operating cash flow generation of CNY 1.64 billion provides some buffer, though the conversion of revenue to bottom-line profitability remains a key challenge in this low-margin business environment.
The balance sheet shows a strong liquidity position with cash and equivalents of CNY 2.41 billion against total debt of CNY 595.5 million, resulting in a conservative debt profile. This substantial cash cushion relative to debt obligations provides financial flexibility to navigate commodity price volatility. The company's working capital management appears adequate given the scale of its trading operations and the cash generation from operations.
No dividend was distributed during the period, consistent with the company's loss position. The substantial revenue base indicates maintained operational scale, though the negative earnings trend suggests challenges in translating top-line growth to profitability. The company appears to be prioritizing cash retention over shareholder returns given the current financial performance and the capital-intensive nature of commodity trading operations.
With a market capitalization of approximately CNY 3.43 billion, the company trades at a significant discount to its annual revenue, reflecting market concerns about profitability sustainability. The beta of 1.44 indicates higher volatility than the broader market, typical for commodity-exposed businesses sensitive to economic cycles and price fluctuations. The valuation multiple suggests investors are pricing in continued challenges in achieving consistent profitability.
The company's strategic advantages include its diversified commodity portfolio, established supply chain networks, and integrated service offerings. However, the outlook remains challenging due to margin pressures in competitive trading environments. Success will depend on effective risk management in volatile commodity markets and operational efficiency improvements to restore profitability. The company's strong cash position provides a buffer to weather market fluctuations while pursuing strategic initiatives.
Company Financial ReportsShenzhen Stock Exchange filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |