investorscraft@gmail.com

Intrinsic ValueGuangdong Fenghua Advanced Technology (Holding) Co., Ltd. (000636.SZ)

Previous Close$20.50
Intrinsic Value
Upside potential
Previous Close
$20.50

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Guangdong Fenghua Advanced Technology operates as a specialized manufacturer of electronic components and materials, serving the broader technology hardware sector. The company's core revenue model is built on the production and sale of essential electronic information products, including specialized electronic equipment. This positions Fenghua within the critical supply chain for various electronics manufacturers, providing foundational components necessary for more complex assemblies. Its operations are deeply integrated into China's extensive electronics manufacturing ecosystem, leveraging the regional industrial base for both supply and demand. The company's longevity, having been founded in 1984, suggests established relationships and a degree of resilience within the competitive components market. Its focus on basic electronic information products indicates a business geared towards high-volume, standardized manufacturing rather than cutting-edge innovation, targeting stable, recurring demand from industrial clients. This market positioning is typical of a specialized component supplier that thrives on operational efficiency and cost management to maintain margins in a price-sensitive industry segment.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of approximately CNY 4.94 billion, translating to a net income of CNY 337 million. This indicates a net profit margin of around 6.8%, reflecting moderate profitability in its competitive hardware sector. Operating cash flow was strong at CNY 453 million, significantly exceeding net income and suggesting healthy cash conversion from its core operations. Capital expenditures of CNY 297 million indicate ongoing investment to maintain and potentially expand production capacity.

Earnings Power And Capital Efficiency

The company demonstrated solid earnings power with diluted earnings per share of CNY 0.29. The substantial operating cash flow, which covered capital expenditures with a significant surplus, points to robust internal funding capacity. This self-sustaining financial model reduces reliance on external financing for routine investments and supports the company's ability to fund growth initiatives or return capital to shareholders while maintaining operational integrity.

Balance Sheet And Financial Health

Fenghua maintains an exceptionally strong balance sheet, characterized by a large cash and equivalents position of CNY 4.35 billion against minimal total debt of approximately CNY 171 million. This results in a substantial net cash position, indicating very low financial leverage and high liquidity. Such a conservative capital structure provides significant financial flexibility to weather industry downturns, pursue strategic acquisitions, or invest in new technologies without straining its financial resources.

Growth Trends And Dividend Policy

The company has demonstrated a commitment to shareholder returns, evidenced by a dividend per share of CNY 0.15. This payout represents a dividend yield on earnings, signaling a shareholder-friendly capital allocation policy. The strong cash generation and pristine balance sheet provide ample capacity to sustain and potentially grow this dividend, while also retaining sufficient capital for reinvestment needs to support future organic growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 17.4 billion, the market assigns a valuation that reflects expectations for the company's stable position within the electronics supply chain. The beta of 0.869 suggests the stock is perceived as slightly less volatile than the broader market, which may appeal to investors seeking exposure to the technology hardware sector with a moderated risk profile, possibly due to its established business and strong financials.

Strategic Advantages And Outlook

The company's primary strategic advantages include its long-standing industry presence, specialized manufacturing expertise, and a remarkably strong balance sheet. The outlook is supported by its role as a supplier of essential electronic components, though it is subject to the cyclicality of the global electronics industry. Its financial resilience positions it well to navigate market fluctuations and potentially capitalize on consolidation opportunities within the fragmented electronic components sector.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount