Data is not available at this time.
Renhe Pharmacy Co., Ltd. operates as a specialized pharmaceutical manufacturer in China's competitive healthcare sector, focusing on both traditional Chinese medicines and western pharmaceutical products. The company generates revenue through the production and sale of a diverse portfolio including oral solid and liquid preparations, various injections, topical formulations, and other drug dosage forms. This dual approach allows Renhe to cater to different segments of the domestic healthcare market, leveraging China's growing demand for both modern and traditional treatments. The company's comprehensive product range positions it to serve various therapeutic areas and distribution channels across the pharmaceutical value chain. Operating since 1996 from its Nanchang headquarters, Renhe has established manufacturing capabilities across multiple drug formulations, enabling it to address evolving healthcare needs while maintaining regulatory compliance in China's strictly controlled pharmaceutical environment. The company's market position reflects its ability to navigate the complex regulatory landscape while competing with both state-owned and private pharmaceutical enterprises in the specialized and generic drug manufacturing space.
Renhe Pharmacy demonstrated solid financial performance with CNY 4.07 billion in revenue and net income of CNY 482 million, translating to a healthy net margin of approximately 11.8%. The company generated strong operating cash flow of CNY 557 million, significantly exceeding its net income, indicating quality earnings. Capital expenditures of CNY 286 million suggest ongoing investment in production capacity and operational improvements, supporting future growth potential in the competitive pharmaceutical manufacturing sector.
The company delivered diluted EPS of CNY 0.35, reflecting efficient earnings generation relative to its capital structure. Operating cash flow substantially exceeded net income by approximately 15.6%, demonstrating robust cash conversion capabilities. This strong cash generation supports the company's ability to fund operations and strategic initiatives while maintaining financial flexibility in the capital-intensive pharmaceutical manufacturing industry.
Renhe maintains a conservative financial position with substantial cash reserves of CNY 2.33 billion against minimal total debt of CNY 81 million, resulting in a net cash position. This strong liquidity profile provides significant financial cushion and strategic optionality. The minimal leverage indicates a low-risk balance sheet structure, allowing the company to weather market fluctuations and pursue growth opportunities without significant financial constraints.
The company demonstrates a shareholder-friendly approach through its dividend distribution of CNY 0.15 per share, representing a payout ratio of approximately 43% based on diluted EPS. This balanced capital allocation strategy combines returning capital to shareholders while retaining earnings for reinvestment. The policy reflects management's confidence in sustainable cash generation and commitment to shareholder returns within the evolving Chinese pharmaceutical regulatory environment.
With a market capitalization of approximately CNY 8.83 billion, the company trades at a P/E ratio of around 18.3 times based on current earnings. The beta of 1.12 indicates moderate sensitivity to broader market movements, slightly above the market average. This valuation reflects market expectations for steady performance in China's pharmaceutical sector, balancing growth prospects with regulatory considerations.
Renhe's strategic position benefits from its diversified product portfolio spanning both traditional and western medicines, providing resilience against market shifts. The company's extensive experience since 1996 and strong manufacturing capabilities across multiple dosage forms represent key competitive advantages. Looking forward, Renhe is well-positioned to capitalize on China's growing healthcare demand, though it must navigate evolving regulatory requirements and competitive pressures in the pharmaceutical manufacturing landscape.
Company financial statementsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |