Data is not available at this time.
Changchun High-Tech Industries operates as a diversified Chinese enterprise with a primary focus on the biopharmaceutical sector, manufacturing and distributing specialized drugs and proprietary Chinese medicines. The company has established a significant presence in China's healthcare market, leveraging its pharmaceutical expertise to develop treatments that cater to domestic medical needs. This core biopharma division represents the company's flagship operation, positioning it within the competitive generic and specialty drug manufacturing landscape. Beyond healthcare, the company maintains a substantial real estate arm engaged in development projects, property management services, and commercial leasing activities across its operational regions. This dual-sector approach creates a unique business structure that combines stable real estate cash flows with growth-oriented pharmaceutical operations. The company's market position reflects this hybrid model, balancing regulatory expertise in China's pharmaceutical industry with regional real estate development capabilities, though this diversification also presents distinct management challenges across different economic cycles.
The company generated CNY 13.5 billion in revenue with net income of CNY 2.6 billion, reflecting a healthy net margin of approximately 19.2%. Operating cash flow of CNY 3.1 billion significantly exceeded net income, indicating strong cash conversion efficiency. Capital expenditures of CNY 2.2 billion suggest substantial ongoing investments, likely supporting both pharmaceutical R&D and real estate development activities.
Diluted EPS of CNY 6.42 demonstrates substantial earnings power relative to the company's equity base. The significant operating cash flow generation relative to net income underscores efficient working capital management. The substantial capital expenditure program indicates the company is reinvesting heavily in its operations, which may support future growth across both business segments.
The company maintains a robust financial position with CNY 6.1 billion in cash against total debt of CNY 1.5 billion, resulting in a net cash position. This conservative leverage profile provides significant financial flexibility. The strong liquidity position supports both ongoing operational requirements and potential strategic investments in the company's dual business segments.
The company has demonstrated a shareholder-friendly approach through a dividend per share of CNY 2.6, representing a payout ratio of approximately 40% based on current EPS. This balanced capital allocation strategy returns cash to shareholders while retaining earnings for reinvestment. The substantial capital expenditure program suggests management is prioritizing growth initiatives alongside dividend distributions.
With a market capitalization of approximately CNY 49.9 billion, the company trades at a P/E ratio of around 19 based on current earnings. The beta of 0.56 indicates lower volatility relative to the broader market, suggesting investors perceive the stock as relatively defensive. This valuation reflects market expectations for stable performance across both pharmaceutical and real estate segments.
The company's strategic advantage lies in its diversified revenue streams across pharmaceuticals and real estate, providing natural hedging against sector-specific downturns. Its established position in China's healthcare market offers stability, while the real estate division provides additional income diversification. The outlook depends on successful execution in both competitive sectors, with pharmaceutical innovation and real estate market conditions being key variables influencing future performance.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |