investorscraft@gmail.com

Intrinsic ValueRongfeng Holding Group Co.,Ltd. (000668.SZ)

Previous Close$13.19
Intrinsic Value
Upside potential
Previous Close
$13.19

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Rongfeng Holding Group Co., Ltd. operates as a real estate development company focused on the Chinese property market. Founded in 1988 and headquartered in Beijing, the company engages in the development, sale, and management of residential and commercial properties. Its core revenue model is generated through property sales and real estate services, operating within China's highly competitive and regulated real estate services sector. The company's market position reflects the challenges facing regional developers amid broader sector consolidation and policy adjustments affecting the Chinese property landscape. As a longstanding player with over three decades of operation, Rongfeng has established regional presence but operates in a market dominated by larger national developers with greater financial scale and diversification. The company's operations are intrinsically linked to domestic economic conditions, government housing policies, and regional demand dynamics, requiring careful navigation of cyclical market pressures and financing constraints that characterize the current environment for mid-sized Chinese real estate firms.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 133 million for the period, significantly overshadowed by a substantial net loss of CNY -368 million. This negative profitability reflects severe operational challenges within China's property sector downturn. While operating cash flow remained positive at CNY 14.5 million, it represents minimal coverage relative to the significant losses incurred, indicating fundamental revenue generation and cost management difficulties in the current market environment.

Earnings Power And Capital Efficiency

Rongfeng's earnings power is severely constrained, evidenced by a diluted EPS of -CNY 2.50. The minimal capital expenditure of just CNY -0.2 million suggests extremely limited investment in growth assets or development projects, reflecting a defensive posture amid sector-wide pressures. The company's ability to generate returns on capital appears significantly impaired given the substantial losses relative to its market capitalization and operational scale.

Balance Sheet And Financial Health

The balance sheet shows cash reserves of CNY 54 million against total debt of CNY 173 million, indicating a leveraged position with constrained liquidity buffers. The debt-to-cash ratio suggests financial stress, particularly concerning given the company's ongoing operational losses. This financial structure presents challenges for navigating the prolonged downturn in China's real estate market without additional capital support or strategic restructuring.

Growth Trends And Dividend Policy

Current operational metrics indicate contraction rather than growth, with the company suspending dividend payments entirely. The absence of any dividend per share reflects preservation of limited cash resources amid significant financial challenges. The company's trajectory appears focused on survival and balance sheet management rather than expansion, consistent with the broader consolidation phase affecting China's property development sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 1.42 billion, the market appears to be pricing in substantial challenges but maintaining some enterprise value despite significant losses. The beta of 0.796 suggests moderate volatility relative to the broader market, potentially reflecting investor perception of government policy support mechanisms for the sector. However, valuation metrics must be viewed cautiously given the company's negative earnings and cash flow constraints.

Strategic Advantages And Outlook

Rongfeng's primary advantage lies in its longevity within the Chinese real estate market, having operated since 1988. However, the outlook remains challenging given the company's financial losses, leveraged position, and exposure to ongoing property market adjustments. Success will depend on effective navigation of policy environments, potential restructuring opportunities, and management's ability to stabilize operations amid persistent sector headwinds affecting mid-sized developers in China.

Sources

Company FilingsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount