Data is not available at this time.
Xiangyang Automobile Bearing Co., Ltd. operates as a specialized manufacturer within China's automotive components sector, focusing on the research, development, and production of a comprehensive range of bearing products. Its core revenue model is derived from the sale of various bearing types, including ball, tapered roller, needle roller, and cylindrical roller bearings, primarily serving the domestic automotive industry. The company's product portfolio extends beyond passenger and commercial vehicles to encompass applications in agricultural machinery, household appliances, and wind power generation, demonstrating a strategic diversification of its industrial client base. While its primary market remains China, the company maintains an export footprint, supplying products to customers in Europe, the United States, and Southeast Asia, which mitigates its reliance on the cyclical domestic auto market. Positioned as a domestic player, it competes in a highly fragmented and competitive segment of the global automotive supply chain, leveraging its long-standing operational history since 1968 to serve both original equipment manufacturers and the aftermarket.
For the fiscal year, the company reported revenue of approximately CNY 1.46 billion. However, it recorded a net loss of CNY 35.37 million, resulting in a negative diluted EPS of CNY 0.08. Despite the unprofitable period, the company generated positive operating cash flow of CNY 91.97 million, which provided a crucial source of internal funding. Capital expenditures were modest at CNY 10.96 million, indicating a restrained investment cycle relative to its operational scale.
The negative net income highlights current challenges in translating top-line performance into bottom-line profitability. The positive operating cash flow suggests that the company's core operations are generating cash, which is a key metric for assessing its ability to sustain itself. The relationship between its operating cash flow and capital expenditures indicates a focus on maintaining rather than aggressively expanding its productive capacity during this period.
The company's financial position shows cash and equivalents of CNY 182.36 million against total debt of CNY 771.29 million, indicating a leveraged balance sheet. The level of debt relative to its cash reserves and market capitalization requires careful monitoring. The company's ability to service this debt will be contingent on a sustained improvement in its cash generation and a return to profitability.
The current financial results reflect a period of contraction, with the company operating at a loss. In line with its unprofitable status and need to conserve capital, the company did not distribute a dividend for the fiscal year. Future growth is dependent on a recovery in its core automotive markets and improved operational efficiency to restore profitability.
With a market capitalization of approximately CNY 6.91 billion, the market valuation appears to incorporate expectations for a future operational turnaround. A beta of 0.975 suggests the stock's volatility is closely aligned with the broader market. The valuation multiples are not directly calculable from the provided loss-making financials, implying investor sentiment is based on longer-term prospects rather than current earnings.
The company's strategic position is anchored by its long-standing presence in the Chinese automotive supply chain and its diversified industrial customer base. The key challenge is navigating the competitive pressures and cyclicality of the auto industry to achieve sustainable profitability. Its outlook is tied to the health of the Chinese automotive sector and its success in optimizing costs and potentially capturing market share. Success will depend on effective execution and demand recovery in its key end markets.
Company Description and Financial Data from Provider API
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |