Data is not available at this time.
Shantui Construction Machinery Co., Ltd. operates as a prominent manufacturer within China's industrial machinery sector, specializing in the research, development, and sale of a comprehensive portfolio of construction and agricultural machinery. The company's core revenue model is driven by the production and distribution of heavy equipment, including bulldozers, excavators, loaders, and road construction machinery, alongside related parts and services. This positions Shantui as an integrated solutions provider for critical infrastructure projects across diverse end-markets such as mining, road construction, urban development, and ports. Its extensive product line, from motor graders to concrete mixing equipment, caters to the full lifecycle of construction and agricultural activities, enhancing its value proposition. Operating since 1952, the company has established a strong domestic footprint in China while expanding its international presence, leveraging its long-standing industry experience to secure its position as a key player in the competitive heavy machinery landscape. The company's strategic focus on providing tailored solutions for specific applications, including environmental sanitation and quarrying, demonstrates a nuanced approach to capturing niche demand within the broader industrial and agricultural machinery markets.
For the fiscal year, Shantui reported robust revenue of approximately CNY 14.2 billion, demonstrating significant scale within its sector. The company translated this top-line performance into a net income of CNY 1.1 billion, reflecting a healthy profit margin. Operating cash flow generation was positive at CNY 515 million, although it was notably lower than net income, suggesting potential working capital movements or timing differences that warrant monitoring for operational efficiency.
The company's earnings power is evidenced by a diluted EPS of CNY 0.74, indicating solid profitability on a per-share basis. Capital expenditure was a modest outflow of CNY 49 million, which is significantly lower than operating cash flow. This suggests the company is not in a highly capital-intensive phase or is efficiently managing its asset base, potentially leading to strong free cash flow generation relative to its earnings.
Shantui maintains a strong liquidity position with cash and equivalents of CNY 4.57 billion. This substantial cash reserve provides a significant buffer against its total debt of CNY 2.26 billion. The conservative debt level relative to cash holdings indicates a robust financial health profile with low leverage risk, affording the company strategic flexibility for investments or weathering industry downturns.
The company has demonstrated a commitment to returning capital to shareholders, evidenced by a dividend per share of CNY 0.09. This payout represents a conservative portion of earnings, aligning with a balanced approach to growth and shareholder returns. The policy suggests a focus on maintaining financial stability while providing a direct return, which may appeal to income-oriented investors within the cyclical industrials sector.
With a market capitalization of approximately CNY 14.2 billion, the market values the company at a multiple roughly in line with its annual revenue. A beta of 0.558 indicates the stock has historically been less volatile than the broader market, which may reflect its established market position and the perceived stability of its business model within the context of China's industrial and infrastructure development.
Shantui's long operating history since 1952 provides a deep-rooted advantage in brand recognition and industry expertise. Its diverse product portfolio and focus on providing integrated solutions for major infrastructure sectors position it to benefit from continued urbanization and development in China and internationally. The outlook is tied to capital expenditure cycles in construction and agriculture, with its strong balance sheet providing resilience to navigate market fluctuations.
Company FinancialsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |