investorscraft@gmail.com

Intrinsic ValueGuoCheng Mining CO.,LTD (000688.SZ)

Previous Close$26.80
Intrinsic Value
Upside potential
Previous Close
$26.80

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GuoCheng Mining operates as a specialized nonferrous metals mining company focused primarily on lead and zinc extraction, with secondary production of associated precious metals including gold and silver. The company's integrated business model spans the entire mining value chain, from mineral exploration and extraction to processing and trading of metal products. This vertical integration allows GuoCheng to capture margins across multiple stages of production while maintaining control over quality and supply chain logistics. Operating within China's basic materials sector, the company serves industrial customers requiring raw materials for manufacturing, construction, and infrastructure development. Its strategic positioning leverages China's domestic demand for industrial metals while navigating the cyclical nature of commodity markets through diversified metal production and sulfuric acid byproduct sales. The company's operations are concentrated in mineral-rich regions, supporting its core competency in mid-scale mining operations with supplementary trading activities that provide revenue stability during price fluctuations.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.92 billion for the period, but faced profitability challenges with a net loss of CNY 112.6 million. This negative earnings performance translated to a diluted EPS of -CNY 0.10, indicating operational pressures within the reporting period. Despite the net loss, the company generated positive operating cash flow of CNY 226 million, suggesting some underlying operational efficiency in converting revenue to cash. However, substantial capital expenditures of CNY 579 million significantly exceeded operating cash generation, reflecting aggressive investment in mining assets and production capacity.

Earnings Power And Capital Efficiency

GuoCheng Mining's current earnings power appears constrained, as evidenced by the negative net income position. The substantial capital expenditure program, which nearly tripled operating cash flow, indicates a significant reinvestment phase that may pressure near-term returns. The company's ability to generate cash from core operations provides a foundation, but the capital intensity of mining operations requires careful management to achieve sustainable returns on invested capital. The gap between operating cash flow and capital spending suggests dependency on external financing to fund growth initiatives.

Balance Sheet And Financial Health

The company maintains a leveraged financial position with total debt of CNY 1.88 billion against cash and equivalents of CNY 174 million. This debt-heavy structure creates interest coverage concerns, particularly given the current loss-making position. The limited cash reserves relative to debt obligations may constrain financial flexibility, especially during periods of commodity price volatility. The balance sheet structure reflects the capital-intensive nature of mining operations but requires careful liquidity management to navigate market cycles.

Growth Trends And Dividend Policy

Despite the challenging profitability environment, the company maintained a dividend payment of CNY 0.02 per share, indicating a commitment to shareholder returns. The significant capital expenditure program suggests an active growth strategy focused on production capacity expansion or operational improvements. The coexistence of dividend payments alongside substantial investments and negative earnings reflects a balanced approach to capital allocation, though sustainability depends on improved operational performance and commodity price recovery.

Valuation And Market Expectations

With a market capitalization of approximately CNY 16.86 billion, the market appears to be valuing the company beyond current earnings metrics, potentially reflecting expectations of future commodity price improvements or operational turnaround. The beta of 0.583 indicates lower volatility than the broader market, which may appeal to investors seeking exposure to industrial materials with moderate risk characteristics. The valuation multiple relative to negative earnings suggests market anticipation of recovery in the mining cycle or company-specific improvements.

Strategic Advantages And Outlook

GuoCheng's strategic advantages include its vertical integration across mining and trading operations, providing revenue diversification within the nonferrous metals sector. The company's focus on multiple metals, including lead, zinc, and associated precious metals, offers natural hedging against price fluctuations in individual commodities. The outlook depends heavily on commodity price trends, operational efficiency improvements, and successful execution of capital expenditure programs. China's ongoing infrastructure development and industrial demand provide a supportive backdrop, though competitive pressures and environmental regulations present ongoing challenges.

Sources

Company Financial ReportsShenzhen Stock Exchange Filings

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount