investorscraft@gmail.com

Intrinsic ValueHunan Zhenghong Science and Technology Develop Co.,Ltd. (000702.SZ)

Previous Close$7.00
Intrinsic Value
Upside potential
Previous Close
$7.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Hunan Zhenghong Science and Technology Develop Co., Ltd. operates as an integrated agricultural enterprise focused on the complete livestock value chain within China's consumer defensive sector. The company's core revenue model centers on researching, developing, producing, and selling comprehensive feed products under the Zhenghong brand, primarily serving pig, poultry, and aquaculture markets. This foundational feed business is strategically augmented by vertical integration into pig breeding operations and meat processing activities, creating synergistic revenue streams. The company further diversifies its operations through biological veterinary drugs manufacturing and import/export trade, positioning itself as a multifaceted agricultural technology provider rather than a simple commodity producer. Operating from its Yueyang base, Zhenghong competes in China's highly fragmented agricultural products market, where scale and integration provide competitive advantages. The company's market position reflects a strategic focus on technological development in animal nutrition, aiming to differentiate through product quality and scientific formulation in a sector often characterized by price competition. This integrated approach allows the company to capture value across multiple stages of the protein production cycle while managing exposure to commodity price fluctuations through diversified operations.

Revenue Profitability And Efficiency

The company reported revenue of CNY 1.12 billion for the period, though it experienced a net loss of CNY 65.25 million, indicating significant profitability challenges. Operating cash flow remained positive at CNY 10.80 million, but was substantially offset by capital expenditures of CNY 14.85 million. The negative EPS of -0.19 reflects the difficult operating environment facing the agricultural sector, particularly in feed production and livestock markets where margin pressures are prevalent.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, with the net loss suggesting operational headwinds in converting revenue to bottom-line profitability. The modest positive operating cash flow indicates some capacity to generate cash from core operations, though capital expenditure requirements nearly consumed this cash generation. The company's ability to improve capital efficiency will depend on enhancing operational margins in its integrated agricultural businesses amid challenging market conditions.

Balance Sheet And Financial Health

The balance sheet shows CNY 267.46 million in cash and equivalents against total debt of CNY 275.63 million, indicating a relatively balanced debt position with adequate liquidity coverage. The company maintains a market capitalization of approximately CNY 2.81 billion, with the debt level representing a manageable portion of the capital structure. Financial health appears stable despite the reported loss, supported by reasonable liquidity buffers.

Growth Trends And Dividend Policy

Current growth trends reflect the cyclical challenges in the agricultural sector, with the company suspending dividend payments as evidenced by the zero dividend per share. The capital allocation strategy appears focused on maintaining operational flexibility rather than shareholder returns, prioritizing business stabilization and potential recovery initiatives. Future growth will likely depend on improved conditions in China's livestock and feed markets.

Valuation And Market Expectations

With a market capitalization of CNY 2.81 billion and negative earnings, traditional valuation metrics are challenging to apply meaningfully. The beta of 0.789 suggests the stock exhibits less volatility than the broader market, potentially reflecting the defensive nature of the agricultural sector. Market expectations appear to incorporate the current cyclical downturn while anticipating potential recovery in the integrated agricultural business model.

Strategic Advantages And Outlook

The company's strategic advantage lies in its vertical integration across the agricultural value chain, from feed production to meat processing. This model provides diversification benefits and potential cost synergies, though it also exposes the company to multiple agricultural commodity cycles simultaneously. The outlook remains contingent on recovery in China's livestock markets and the company's ability to leverage its technological development focus to improve operational efficiency and margin restoration.

Sources

Company financial reportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount