investorscraft@gmail.com

Intrinsic ValueCitic Pacific Special Steel Group Co., Ltd. (000708.SZ)

Previous Close$16.42
Intrinsic Value
Upside potential
Previous Close
$16.42

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CITIC Pacific Special Steel Group operates as a prominent specialty steel manufacturer in China's basic materials sector, focusing on high-value alloy steel products rather than commodity-grade steel. The company's core revenue model centers on producing and selling specialized steel materials including alloy steel bars, medium and thick plates, seamless steel pipes, and metallurgical forgings, supplemented by deep-processing services for automotive springs and precision components. Its comprehensive vertical integration extends from raw material processing through scrap steel recycling to sophisticated metallurgical services and equipment installation, creating multiple revenue streams across the steel value chain. Within China's competitive steel industry, the company has established a distinct market position by specializing in high-grade steel products that require advanced metallurgical expertise, serving demanding industrial sectors such as automotive manufacturing, machinery equipment, and specialized construction. The company's export footprint across approximately 60 countries, including the United States, Japan, and the European Union, demonstrates its international competitiveness in premium steel segments, supported by its subsidiary relationship with CITIC Pacific Special Steel Investment Limited which provides strategic backing. This focused specialization differentiates it from bulk steel producers and positions it to benefit from China's industrial upgrading toward higher-value manufacturing.

Revenue Profitability And Efficiency

The company reported robust revenue of CNY 109.2 billion for the fiscal year, demonstrating significant scale within the specialty steel sector. Net income reached CNY 5.13 billion, translating to a net profit margin of approximately 4.7%, reflecting the competitive nature of the steel industry. Strong operating cash flow of CNY 10.74 billion indicates effective working capital management and solid cash generation from core operations, supporting ongoing business requirements.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 1.00, providing a clear measure of shareholder returns from current operations. The company maintained disciplined capital allocation with capital expenditures of CNY 552 million, representing a modest investment level relative to its operating cash flow generation. This balanced approach suggests a focus on maintaining existing assets rather than aggressive expansion in the current market environment.

Balance Sheet And Financial Health

The balance sheet shows cash and equivalents of CNY 8.83 billion against total debt of CNY 32.07 billion, indicating a leveraged but manageable financial structure common in capital-intensive steel manufacturing. The debt level reflects the substantial infrastructure requirements of steel production facilities, while the cash position provides liquidity for operational needs and debt servicing obligations in this cyclical industry.

Growth Trends And Dividend Policy

The company demonstrates a shareholder-friendly approach with a dividend per share of CNY 0.50722, representing a payout ratio of approximately 51% based on reported EPS. This balanced dividend policy returns significant capital to shareholders while retaining earnings for operational requirements and potential strategic investments. The policy reflects management's confidence in sustainable cash generation capabilities despite industry cyclicality.

Valuation And Market Expectations

With a market capitalization of approximately CNY 65.7 billion, the company trades at a price-to-earnings ratio of around 12.8 times based on current earnings. The beta of 0.886 suggests moderately lower volatility compared to the broader market, potentially reflecting the defensive characteristics of its specialized steel portfolio and established market position within China's industrial ecosystem.

Strategic Advantages And Outlook

The company's strategic advantages include its specialization in high-grade alloy steels, vertical integration across the production chain, and export capabilities to demanding international markets. Its position within the CITIC group ecosystem provides potential synergies and stability. The outlook remains tied to China's industrial development and global demand for specialized steel products, with the company well-positioned to benefit from trends toward higher-value manufacturing and infrastructure upgrading.

Sources

Company financial reportsStock exchange disclosuresMarket data providers

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount