investorscraft@gmail.com

Intrinsic ValueKingland Technology Co.,Ltd. (000711.SZ)

Previous Close$2.12
Intrinsic Value
Upside potential
Previous Close
$2.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Kingland Technology Co., Ltd. operates as a specialized ecological environment solutions provider in China's real estate services sector, focusing on green smart ecological development through an integrated planning, investment, construction, and operation model. The company generates revenue through diverse service lines including ecological water-saving operations, landscape design, clean energy technology, and water conservancy engineering. Its strategic positioning leverages China's growing emphasis on sustainable urbanization and environmental protection, serving both public infrastructure projects and private real estate developments requiring ecological compliance. The firm has expanded its technological capabilities with Internet of Things ecological cloud services and innovation incubator programs, creating a multifaceted ecosystem around environmental sustainability. This diversified approach allows Kingland Technology to address various segments of the green infrastructure market while maintaining focus on ecological restoration and smart environment solutions.

Revenue Profitability And Efficiency

The company reported revenue of approximately 378 million CNY for the period, but demonstrated significant financial challenges with a net loss of nearly 110 million CNY. Operating cash flow was substantially negative at -277 million CNY, indicating considerable strain on core business operations. Capital expenditures remained relatively modest at approximately -22 million CNY, suggesting limited investment in growth assets during this challenging operational period.

Earnings Power And Capital Efficiency

Kingland Technology's earnings power appears constrained, with diluted EPS of -0.0385 reflecting the company's current unprofitability. The negative operating cash flow significantly outweighs the capital expenditure requirements, indicating inefficient capital deployment and potential liquidity pressures. The company's ability to generate positive returns on invested capital remains questionable given the current financial performance metrics.

Balance Sheet And Financial Health

The balance sheet shows limited cash reserves of approximately 17 million CNY against total debt of about 5.6 million CNY, suggesting a relatively low leverage position but constrained liquidity. With negative operating cash flow and minimal cash equivalents, the company's short-term financial flexibility appears limited despite the modest debt burden.

Growth Trends And Dividend Policy

Current financial metrics indicate contraction rather than growth, with the company suspending dividend payments entirely. The absence of a dividend per share reflects management's prioritization of capital preservation amid operational challenges. The negative revenue-to-cash flow conversion suggests fundamental issues in the business model's scalability and sustainability.

Valuation And Market Expectations

The market capitalization of approximately 5.1 billion CNY appears disconnected from the company's current financial performance, potentially reflecting speculative expectations about future recovery or strategic repositioning. The negative beta of -0.152 suggests the stock exhibits counter-cyclical behavior relative to the broader market, though this may be influenced by limited trading liquidity.

Strategic Advantages And Outlook

The company's strategic focus on China's growing ecological environment sector provides potential long-term positioning advantages, though current execution challenges are evident. Success will depend on improving operational efficiency, securing profitable contracts, and demonstrating sustainable cash flow generation. The outlook remains uncertain given the significant negative cash flows and need for strategic repositioning in a competitive market environment.

Sources

Company filingsShenzhen Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount