Data is not available at this time.
Zhongxing Shenyang Commercial Building Group operates as a regional retail conglomerate in China's competitive consumer cyclical sector. The company's core revenue model centers on operating department stores and supermarkets, supplemented by diversified income streams from parking services, non-residential real estate leasing, and general cargo storage operations. This multi-pronged approach allows the company to leverage its physical infrastructure across multiple service verticals while maintaining its foundational retail presence in the Shenyang market. The company further enhances its business ecosystem through agricultural product processing and sales, creating potential synergies with its supermarket operations. Operating since 1987, the group has established deep roots in northeastern China's retail landscape, positioning itself as a traditional brick-and-mortar retailer navigating the challenges of e-commerce disruption and changing consumer preferences. Its market position reflects that of a established local player with a diversified service portfolio beyond pure retail, potentially offering more stable revenue streams compared to single-focus department store operators.
The company generated CNY 763.3 million in revenue for the period, achieving a net income of CNY 100.4 million, indicating a healthy net profit margin of approximately 13.2%. Operating cash flow of CNY 108.8 million comfortably exceeded net income, suggesting strong cash conversion efficiency. Capital expenditures of CNY 14.1 million were modest relative to operating cash flow, indicating a capital-light maintenance approach rather than aggressive expansion.
Diluted earnings per share stood at CNY 0.24, reflecting the company's earnings capacity relative to its equity base. The substantial cash position of CNY 777.2 million relative to modest capital expenditures suggests significant unused capital capacity. The company demonstrates conservative financial management with operating cash flow substantially covering both capital investment needs and dividend distributions.
The balance sheet exhibits exceptional strength with cash and equivalents of CNY 777.2 million significantly exceeding total debt of CNY 41.7 million, resulting in a net cash position. This conservative financial structure provides substantial liquidity buffers and financial flexibility. The minimal debt level indicates low financial risk and strong capacity to withstand economic downturns or industry disruptions.
The company maintains a shareholder-friendly dividend policy, distributing CNY 0.077 per share, representing a payout ratio of approximately 32% based on diluted EPS. This balanced approach returns capital to shareholders while retaining earnings for potential reinvestment. The company's growth strategy appears focused on optimizing existing operations rather than aggressive expansion, given the modest capital expenditure levels.
With a market capitalization of CNY 3.29 billion, the company trades at a price-to-earnings ratio of approximately 32.8 times based on current earnings. The beta of 0.42 suggests lower volatility compared to the broader market, reflecting investor perception of stable but potentially slower growth prospects typical of traditional retail businesses in China's evolving consumer landscape.
The company's strategic advantages include its long-established presence in Shenyang, diversified revenue streams beyond core retail, and exceptionally strong balance sheet. The outlook will depend on the company's ability to adapt to China's rapidly changing retail environment, potentially leveraging its real estate assets and diversified service portfolio. The substantial cash reserves provide optionality for strategic initiatives or weathering industry challenges.
Company filingsMarket data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |