Data is not available at this time.
Beijing Yanjing Brewery Co., Ltd. operates as a prominent brewer within China's highly competitive alcoholic beverages sector. Its core revenue model is centered on the production, distribution, and sale of beer, supplemented by a portfolio of non-alcoholic beverages such as mineral water. The company leverages extensive brewing facilities and a well-established distribution network to serve both domestic and international markets, with a significant presence in its home region of Beijing. Yanjing Brewery functions within a mature industry characterized by intense competition from both large national players like Tsingtao and CR Beer, as well as a growing number of craft breweries. Its market positioning is that of a major regional brewer with national aspirations, focusing on brand recognition and cost-effective production to maintain its foothold. The company's strategy involves balancing its traditional product lines with potential innovations to adapt to evolving consumer tastes, particularly the trend towards premiumization in the Chinese beer market.
For the fiscal year, Yanjing Brewery reported revenue of approximately CNY 14.7 billion, demonstrating its significant scale within the Chinese beer market. The company achieved a net income of CNY 1.06 billion, translating to a net profit margin of roughly 7.2%, indicating moderate profitability. Strong operating cash flow of CNY 2.55 billion significantly exceeded capital expenditures, highlighting efficient cash generation from its core brewing operations and a robust underlying business model.
The company's earnings power is evidenced by diluted earnings per share of CNY 0.37. The substantial operating cash flow, which is more than double the reported net income, suggests high-quality earnings with minimal non-cash adjustments. Capital expenditures of approximately CNY 962 million were focused on maintaining and upgrading production capacity, reflecting a disciplined approach to reinvestment in its asset base.
Yanjing Brewery maintains a conservative financial structure, with a cash and equivalents balance of CNY 7.45 billion providing a substantial liquidity buffer. Total debt is a modest CNY 704 million, resulting in a very low net debt position. This strong balance sheet, characterized by significant cash reserves relative to obligations, affords the company financial flexibility and a low-risk profile for navigating market cycles.
The company has demonstrated a commitment to shareholder returns, distributing a dividend of CNY 0.19 per share. This payout represents a dividend yield based on the current market capitalization and reflects a balanced capital allocation strategy. Future growth is likely contingent on gaining market share in a competitive landscape and potentially expanding its premium product offerings to align with consumer trends.
With a market capitalization of approximately CNY 33.3 billion, the market valuation implies a price-to-earnings ratio that investors can calculate based on the provided EPS. A beta of 0.202 suggests the stock has historically exhibited lower volatility than the broader market, which is typical for a consumer defensive company in the alcoholic beverages industry. This may indicate market perception of stable, albeit potentially slower, growth prospects.
Yanjing's primary strategic advantages include its strong regional brand in Beijing, extensive production infrastructure, and a solid financial foundation. The outlook will depend on its ability to compete effectively against larger rivals and adapt to premiumization trends. Its low debt and high cash levels provide a strategic cushion to invest in marketing, product development, or potential efficiency improvements without jeopardizing financial stability.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |