investorscraft@gmail.com

Intrinsic ValueChina Zhenhua (Group) Science & Technology Co., Ltd (000733.SZ)

Previous Close$54.55
Intrinsic Value
Upside potential
Previous Close
$54.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

China Zhenhua operates as a specialized manufacturer of advanced electronic components, serving critical defense and industrial sectors in China. The company's diversified portfolio spans passive components like inductors, capacitors, and filters, alongside active semiconductors including IGBTs and power management ICs. Its operations are segmented into New Electronic Components and Modern Services, with the former driving core technological innovation. Zhenhua's strategic positioning within China's military-industrial complex provides stable demand from aerospace, aviation, shipbuilding, and weapons industries, creating barriers to entry through stringent certification requirements and long-term supplier relationships. The company maintains technological sovereignty in key materials science areas, producing proprietary ceramic ferrite, dielectric, and piezoelectric materials essential for component performance. This vertical integration strategy enhances supply chain control and margins while supporting national strategic priorities for technological self-sufficiency in critical electronic components.

Revenue Profitability And Efficiency

The company demonstrated strong financial performance with CNY 5.22 billion in revenue and net income of CNY 970 million, translating to an impressive net margin of approximately 18.6%. Operating cash flow generation was robust at CNY 1.60 billion, significantly exceeding capital expenditures of CNY 463 million. This indicates efficient conversion of earnings into cash and substantial free cash flow generation. The high profitability relative to revenue suggests premium pricing power and specialized product offerings within its niche markets.

Earnings Power And Capital Efficiency

Zhenhua exhibits substantial earnings power with diluted EPS of CNY 1.75, reflecting efficient utilization of its capital base. The company generated strong operating cash flow that comfortably covered investment activities, indicating sustainable internal funding capacity for future growth. The significant cash position relative to operational needs provides flexibility for strategic investments or weathering economic cycles without compromising operational integrity.

Balance Sheet And Financial Health

The balance sheet appears conservatively managed with CNY 3.23 billion in cash and equivalents against total debt of CNY 1.01 billion, resulting in a net cash position. This substantial liquidity buffer provides significant financial stability and strategic optionality. The low debt level relative to cash reserves indicates minimal financial risk and capacity for potential expansion or acquisitions without leveraging the balance sheet excessively.

Growth Trends And Dividend Policy

While specific growth rates are unavailable, the company maintains a shareholder-friendly dividend policy with a payout of CNY 0.18 per share. The dividend represents a payout ratio of approximately 10% based on current EPS, suggesting a balanced approach between rewarding shareholders and retaining earnings for reinvestment. The company's positioning in defense and industrial electronics likely provides stable, if not growing, revenue streams given China's strategic focus on technological self-reliance.

Valuation And Market Expectations

With a market capitalization of approximately CNY 26.5 billion, the company trades at a P/E ratio of around 27 times trailing earnings, reflecting market expectations for continued growth in its specialized niche. The exceptionally low beta of 0.055 suggests the stock exhibits minimal correlation with broader market movements, characteristic of companies serving stable government and defense sectors. This valuation premium likely incorporates expectations for sustained demand from strategic national industries.

Strategic Advantages And Outlook

Zhenhua's strategic advantages stem from its entrenched position within China's defense supply chain and vertical integration in materials science. The outlook appears stable given ongoing national priorities for technological sovereignty in critical components. However, dependence on government-related sectors presents both stability benefits and concentration risks. The company's strong cash position provides resilience and optionality for strategic initiatives supporting long-term competitiveness in advanced electronics manufacturing.

Sources

Company financial statementsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount