Data is not available at this time.
Shanxi Hi-speed Group Co., Ltd. operates as a critical infrastructure player in China's industrials sector, specifically within the engineering and construction domain. The company's core revenue model is built around the long-term management, operation, and maintenance of expressway assets, including highways, bridges, and tunnels. This generates stable, toll-based cash flows, supplemented by revenue from related consulting services. As a provincially focused entity based in Taiyuan, the company holds a strategic position in developing and managing transportation networks vital to regional economic activity. Its recent rebranding from Shanxi Road & Bridge Co., Ltd. in April 2024 underscores a strategic emphasis on its high-speed infrastructure portfolio. The firm's market position is inherently linked to regional economic development plans and traffic volume growth, operating within a capital-intensive industry characterized by high barriers to entry due to significant initial investment requirements and regulatory oversight.
For the fiscal year, the company reported revenue of approximately CNY 1.61 billion. It demonstrated strong profitability with net income of CNY 466 million, translating to a robust net margin of around 29%. Operational efficiency is highlighted by substantial operating cash flow of CNY 1.26 billion, which significantly exceeds capital expenditures, indicating healthy cash generation from its core toll-road operations after accounting for maintenance and upgrade costs.
The company exhibits solid earnings power, as evidenced by diluted earnings per share of CNY 0.32. The significant positive operating cash flow, which is nearly three times the net income, suggests high-quality earnings that are fully cash-backed. This strong cash conversion capability is crucial for servicing debt and funding future investments in its capital-intensive infrastructure assets, supporting sustainable long-term operations.
The balance sheet shows a cash position of CNY 1.10 billion against total debt of CNY 6.15 billion, indicating a leveraged capital structure typical for infrastructure operators. The company's financial health is supported by its stable, utility-like cash flows, which are essential for managing its debt obligations. The relationship between operating cash flow and total debt will be a key metric for assessing ongoing financial flexibility.
The company has demonstrated a shareholder-friendly approach through a dividend per share of CNY 0.20. The dividend payout appears sustainable given the strong net income and operating cash flow. Future growth is likely tied to regional economic expansion, potential acquisitions of new toll road concessions, and organic increases in traffic volume on its existing network of expressways.
With a market capitalization of approximately CNY 7.16 billion, the market valuation reflects the company's status as a regional infrastructure asset. A beta of 0.76 suggests the stock is less volatile than the broader market, which is consistent with the defensive characteristics of toll-road operators whose revenues are often perceived as relatively stable and predictable.
The company's primary strategic advantage lies in its portfolio of essential transportation infrastructure assets, which benefit from regional monopolies and generate predictable long-term cash flows. The outlook is intrinsically linked to Shanxi province's economic health and infrastructure spending. Challenges may include managing debt levels and adapting to evolving transportation trends, while opportunities could arise from further regional development and potential government support for infrastructure upgrades.
Company FilingsShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |