Data is not available at this time.
Tonghua Golden-Horse Pharmaceutical Industry operates as a specialized pharmaceutical manufacturer in China, focusing on the development, production, and commercialization of both traditional Chinese medicines and Western pharmaceutical products. The company's core revenue model is built upon the sale of prescription and over-the-counter drugs targeting specific therapeutic areas, including rheumatism, digestive disorders, oncology, and gynecology. Its diverse product portfolio encompasses various formulations such as capsules, tablets, injections, and liquids, catering to multiple treatment segments including urology, cardio-cerebral health, and respiratory conditions. Within China's highly competitive pharmaceutical sector, the company has established a niche position by combining traditional medicine heritage with modern pharmaceutical manufacturing capabilities. This dual approach allows it to address both conventional and contemporary healthcare needs, positioning itself as an integrated healthcare solutions provider rather than merely a drug manufacturer. The company's market standing is reinforced by its decades of operational experience since its 1990 founding, though it operates in a segment characterized by intense competition and regulatory scrutiny. Its geographical base in Tonghua provides regional advantages while serving national distribution channels, balancing localized production with broader market penetration strategies across China's evolving healthcare landscape.
The company generated revenue of CNY 1.32 billion for the period, achieving net income of CNY 56.4 million, resulting in a net profit margin of approximately 4.3%. Operating cash flow of CNY 162.7 million significantly exceeded net income, indicating healthy cash conversion from operations. Capital expenditures of CNY 49.2 million were substantially covered by operating cash flow, demonstrating prudent investment discipline relative to cash generation capabilities.
Diluted earnings per share stood at CNY 0.06, reflecting the company's current earnings capacity relative to its share base. The substantial operating cash flow generation relative to net income suggests strong underlying business performance beyond reported accounting profits. The company maintains a capital expenditure program that is well-supported by internal cash generation, indicating sustainable investment in manufacturing capabilities and product development.
Tonghua Golden-Horse maintains a conservative financial structure with cash and equivalents of CNY 274.2 million against total debt of CNY 197.6 million, resulting in a net cash position. This strong liquidity profile provides operational flexibility and resilience in a capital-intensive industry. The balance sheet structure suggests low financial risk and capacity to weather industry cyclicality or invest in growth opportunities.
The company currently maintains a zero dividend policy, retaining earnings to fund operations and future growth initiatives. This approach is consistent with many growth-oriented pharmaceutical companies prioritizing reinvestment over shareholder distributions. The absence of dividends reflects a strategic focus on internal capital allocation for research, development, and market expansion within China's evolving pharmaceutical landscape.
With a market capitalization of approximately CNY 26.2 billion, the company trades at significant multiples relative to current earnings, suggesting market expectations for future growth. The beta of 0.329 indicates lower volatility compared to the broader market, potentially reflecting the defensive characteristics of the healthcare sector. Valuation metrics imply investor anticipation of improved profitability and market position expansion.
The company's strategic position leverages its dual expertise in traditional Chinese medicine and Western pharmaceuticals, providing diversification benefits in regulatory and market environments. Its established manufacturing capabilities and therapeutic focus areas represent foundational strengths. The outlook depends on successful navigation of China's healthcare reforms, pipeline development, and competitive dynamics in both traditional and modern pharmaceutical segments.
Company Financial ReportsShenzhen Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |