investorscraft@gmail.com

Intrinsic ValueGansu Engineering Consulting Group Co., Ltd. (000779.SZ)

Previous Close$8.72
Intrinsic Value
Upside potential
Previous Close
$8.72

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gansu Engineering Consulting Group operates as a specialized engineering consultancy firm primarily serving infrastructure and construction projects. The company generates revenue through providing comprehensive technical advisory services, including project feasibility studies, design supervision, cost management, and construction oversight. As a regional leader based in Lanzhou, China, the firm leverages its deep local expertise to secure contracts from government agencies and private developers undertaking transportation, urban development, and industrial facility projects throughout Gansu province and neighboring regions. The company's market position is strengthened by its established reputation and long-term client relationships within China's northwestern industrial corridor, where infrastructure investment remains a key economic priority. This geographical focus allows for specialized knowledge of local regulations, environmental conditions, and development needs that national competitors may lack. The transition from its previous identity as Lanzhou Sanmao Industrial in 2019 marked a strategic refocusing entirely on engineering consulting, shedding non-core activities to concentrate on higher-margin professional services. This specialization strategy positions the firm to benefit from China's continued urbanization and infrastructure modernization initiatives, particularly in developing western provinces where engineering expertise is in growing demand.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.98 billion for the fiscal year, demonstrating its substantial service volume in the engineering consulting sector. Net income reached CNY 230 million, translating to a healthy net margin of approximately 11.6%, indicating efficient cost management in its project-based operations. Operating cash flow of CNY 139 million, while positive, was notably lower than net income, suggesting potential timing differences in client collections or project milestone payments characteristic of consulting engagements.

Earnings Power And Capital Efficiency

Diluted earnings per share stood at CNY 0.50, reflecting the company's earnings capacity relative to its shareholder base. The firm maintains capital-light operations, as evidenced by modest capital expenditures of CNY 79.8 million, which represents only about 4% of revenue. This operational model allows the business to generate returns without significant fixed asset investments, typical of knowledge-based service companies where human capital is the primary productive asset.

Balance Sheet And Financial Health

The company exhibits a robust financial position with cash and equivalents of CNY 1.89 billion, providing substantial liquidity for operations and potential strategic initiatives. Total debt is minimal at approximately CNY 58 million, resulting in a conservative debt-to-equity profile. This strong cash position relative to modest debt obligations indicates low financial risk and significant capacity to weather economic cycles or pursue growth opportunities without leveraging the balance sheet.

Growth Trends And Dividend Policy

The company maintains a shareholder-friendly capital allocation policy, distributing a dividend of CNY 0.08 per share. This payout represents a dividend yield that reflects management's confidence in sustainable cash generation. The firm's growth trajectory is tied to regional infrastructure development cycles, with its specialized focus on Gansu province providing both stability through local relationships and potential limitations regarding geographical diversification.

Valuation And Market Expectations

With a market capitalization of approximately CNY 4.33 billion, the company trades at a price-to-earnings ratio around 18.8 times trailing earnings. The beta of 0.77 suggests lower volatility compared to the broader market, likely reflecting the defensive characteristics of engineering consulting services tied to essential infrastructure projects. This valuation multiple incorporates expectations for steady, rather than explosive, growth given the company's regional focus and mature industry positioning.

Strategic Advantages And Outlook

The company's primary strategic advantage lies in its deep regional expertise and established reputation within Gansu's infrastructure ecosystem. Its outlook is closely tied to government infrastructure spending priorities in northwestern China, particularly initiatives aimed at regional development and connectivity improvement. The specialized consulting focus provides insulation from direct construction risks while allowing participation in project value chains through high-margin advisory services.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount