investorscraft@gmail.com

Intrinsic ValueCNFC Overseas Fisheries Co.,Ltd (000798.SZ)

Previous Close$11.55
Intrinsic Value
Upside potential
Previous Close
$11.55

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CNFC Overseas Fisheries operates as a specialized offshore fishing enterprise with international operations, focusing primarily on tuna and various fish species capture. The company's core revenue model integrates marine resource harvesting with downstream processing and global trading of aquatic products, positioning it within China's strategic food security framework. As a state-influenced entity in the packaged foods sector, CNFC leverages its extensive fishing fleet and international presence to supply both domestic Chinese markets and global seafood distribution channels. The company navigates complex regulatory environments governing international waters while managing the capital-intensive nature of deep-sea fishing operations. Its market position reflects China's broader ambitions to secure protein sources through controlled offshore resources, operating in a niche segment of the consumer defensive sector that combines natural resource extraction with food processing. CNFC's business requires balancing sustainable fishing practices with commercial objectives amid fluctuating global seafood prices and environmental considerations.

Revenue Profitability And Efficiency

The company generated revenue of CNY 4.93 billion but reported a net loss of CNY 104 million for the period, indicating margin pressure within its operating model. Despite the bottom-line challenges, CNFC maintained positive operating cash flow of CNY 525 million, suggesting reasonable cash conversion from its core fishing and trading activities. The negative EPS of CNY -0.28 reflects the profitability challenges facing the capital-intensive offshore fishing industry during the reporting period.

Earnings Power And Capital Efficiency

CNFC's earnings power appears constrained by the net loss position, though the substantial operating cash flow indicates underlying operational viability. Capital expenditures of CNY 464 million represent significant ongoing investment in fleet maintenance and modernization, essential for maintaining competitive positioning in offshore fisheries. The company's ability to generate cash from operations despite reporting a loss suggests effective working capital management in a challenging operating environment.

Balance Sheet And Financial Health

The balance sheet shows CNY 892 million in cash against total debt of CNY 2.67 billion, indicating a leveraged financial structure common in capital-intensive industries. This debt level relative to the company's market capitalization of approximately CNY 3.07 billion suggests moderate financial risk. The liquidity position appears adequate for near-term obligations, though the debt burden may constrain financial flexibility in periods of operational stress.

Growth Trends And Dividend Policy

With no dividend distribution during the period, the company appears to be conserving capital amid challenging operating conditions. The revenue base remains substantial, though the negative profitability trend suggests growth initiatives may be tempered by current market dynamics. The company's focus likely remains on stabilizing operations rather than aggressive expansion, given the capital requirements of offshore fishing fleets and processing facilities.

Valuation And Market Expectations

Trading with a market capitalization of approximately CNY 3.07 billion, the company's valuation reflects investor concerns about profitability challenges in the offshore fishing sector. The negative earnings multiple is not meaningful given the loss position, leaving valuation primarily driven by asset-based metrics and future recovery prospects. The beta of 1.16 indicates moderate sensitivity to broader market movements.

Strategic Advantages And Outlook

CNFC's strategic position within China's food security framework provides some insulation from pure market forces, though operational efficiency remains critical. The outlook depends on improving catch yields, managing fuel and operational costs, and navigating international fishing regulations. Success will require balancing sustainable fishing practices with commercial objectives in a volatile global seafood market.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount