Data is not available at this time.
Jiugui Liquor Co., Ltd. operates as a specialized producer and distributor of baijiu, a traditional Chinese distilled spirit, within the competitive Chinese alcoholic beverages sector. The company's core revenue model is centered on the manufacturing and sale of its diverse liquor portfolio, which includes Chinese liquor, cultural wine, fragrant flavor liquor, and its distinctive cave culture wine. This focus on artisanal and culturally-infused products allows it to target specific consumer segments that value heritage and unique flavor profiles. Founded in 1956 and headquartered in Jishou, the company leverages its long-standing history and regional identity to cultivate brand loyalty. Its market position is that of a niche player, differentiating itself from mass-market producers by emphasizing craftsmanship and cultural authenticity. Operating in the Consumer Defensive sector, Jiugui Liquor navigates a market characterized by intense competition from both large state-owned enterprises and smaller regional distilleries. Its strategy involves maintaining a distinct identity rather than competing on scale, aiming to capture value through premium positioning and specialized product offerings that resonate with consumers seeking traditional drinking experiences.
For the fiscal year, the company reported revenue of CNY 1.42 billion. However, profitability was constrained, with net income reaching a modest CNY 12.49 million, resulting in a diluted EPS of CNY 0.0384. A significant concern is the negative operating cash flow of CNY -360.9 million, which, when combined with substantial capital expenditures of CNY -422.8 million, indicates potential pressure on liquidity and operational efficiency during the period.
The company's earnings power appears limited based on the reported net income margin. The negative operating cash flow suggests challenges in converting sales into cash, which impacts overall capital efficiency. The relationship between capital expenditures, which were significant, and the generated returns will be a critical area for monitoring to assess the effectiveness of invested capital.
Jiugui Liquor maintains a robust cash position with CNY 1.25 billion in cash and equivalents, providing a substantial liquidity buffer. The balance sheet is notably conservative from a leverage perspective, with total debt amounting to a minimal CNY 1.77 million. This low-debt structure signifies strong financial health and significant capacity to withstand operational volatility or pursue strategic initiatives.
The company demonstrates a shareholder-friendly approach through its dividend policy, having distributed a dividend per share of CNY 0.6. This payout is substantially higher than the diluted EPS, indicating a policy that may prioritize returning capital to shareholders over retaining earnings for reinvestment, which could influence future organic growth trajectories and requires careful analysis of sustainable payout levels.
With a market capitalization of approximately CNY 22.41 billion, the market valuation implies significant expectations for future growth and profitability recovery, given the current modest earnings level. The beta of 1.173 indicates that the stock has exhibited higher volatility than the broader market, reflecting investor perceptions of its risk profile and sensitivity to market movements.
The company's primary strategic advantages lie in its established brand heritage, niche product focus, and a very strong, debt-light balance sheet. The outlook will depend on its ability to improve operational cash flow, align capital expenditures with profitable growth, and effectively leverage its brand equity to enhance profitability in a competitive sector, while managing the implications of its current dividend policy.
Public Financial DisclosuresShenzhen Stock Exchange
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |