Data is not available at this time.
PCCW Limited is a Hong Kong-based integrated telecommunications and media group operating across Asia. Its core revenue model is diversified across fixed-line and mobile telecommunications services, broadband internet, media content delivery through its Viu OTT platform, and a growing portfolio of IT solutions including cloud services, big data analytics, and fintech. The company holds a strategically important position as a legacy telecom operator in Hong Kong, providing essential infrastructure and services to both consumer and enterprise markets. PCCW competes in a highly saturated and competitive sector, differentiating itself through its convergence strategy that bundles telecom with media and technology services. Its market position is that of an established regional player with a complex operational structure spanning multiple business lines, from traditional directory publishing to advanced digital solutions, aiming to capture value across the entire digital ecosystem.
PCCW generated HKD 37.6 billion in revenue for the period but reported a net loss of HKD 66 million, indicating significant margin pressure amidst competitive and high-cost market conditions. The company's operating cash flow of HKD 10.6 billion demonstrates a strong ability to convert top-line performance into cash, which is critical for funding its capital-intensive operations and strategic investments. Capital expenditures of HKD 2.2 billion reflect ongoing investments in network infrastructure and technological upgrades.
The diluted EPS of -HKD 0.0388 reflects the net loss for the period, highlighting challenges in translating substantial revenue into bottom-line profitability. The significant operating cash flow, however, suggests underlying cash-generative strength from its core operations, which supports its ability to service debt and fund dividends. The disparity between cash flow and net income points to substantial non-cash charges impacting reported earnings.
The balance sheet shows a high gross debt load of HKD 53.9 billion against cash and equivalents of HKD 2.3 billion, indicating a leveraged financial structure common in the capital-intensive telecom sector. This elevated debt level necessitates strong and consistent operating cash flow generation to comfortably manage interest obligations and refinancing needs, representing a key focus area for financial health.
Despite the reported net loss, the company maintained a dividend per share of HKD 0.1954, signaling a commitment to shareholder returns, likely supported by its robust operating cash flow. Future growth is contingent on successfully monetizing its investments in next-generation services like OTT media (Viu) and digital solutions, while managing its traditional telecom business in a mature market.
With a market capitalization of approximately HKD 41.2 billion, the market appears to be valuing the company based on its cash flow generation and asset base rather than its current earnings, as evidenced by the negative net income. The low beta of 0.331 suggests the stock is perceived by the market as being less volatile than the broader market.
PCCW's strategic advantage lies in its integrated offering of telecom, media, and technology services, creating cross-selling opportunities and customer stickiness. The outlook depends on its ability to grow its higher-margin digital and media businesses to improve overall profitability and generate sustainable returns above its cost of capital, while prudently managing its substantial debt burden.
Company Annual ReportHong Kong Stock Exchange Filings
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |