investorscraft@gmail.com

Intrinsic ValueFAW Jiefang Group Co., Ltd (000800.SZ)

Previous Close$6.92
Intrinsic Value
Upside potential
Previous Close
$6.92

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

FAW Jiefang Group operates as a prominent Chinese automotive manufacturer specializing in the development, production, and distribution of passenger vehicles and related accessories. As a subsidiary of China First Automobile Co., Ltd., the company is deeply embedded within China's extensive automotive supply chain and consumer market. Its core revenue model is driven by vehicle sales to both individual consumers and commercial clients, supported by after-sales services and parts distribution. Operating in the highly competitive Auto Manufacturers sector, the company leverages its established brand heritage and manufacturing scale to maintain market relevance. FAW Jiefang's position is characterized by its integration within one of China's largest state-owned automotive enterprises, providing advantages in procurement, distribution, and regulatory alignment. The company's strategic focus remains on capitalizing on domestic demand while navigating the sector's transition towards electrification and intelligent vehicle technologies, which are reshaping competitive dynamics across the industry.

Revenue Profitability And Efficiency

The company reported substantial revenue of CNY 58.6 billion for the period, demonstrating significant scale within its market. However, profitability was constrained, with net income of CNY 622 million translating to a thin net margin. A notable concern is the negative operating cash flow of CNY -5.85 billion, which, coupled with capital expenditures of CNY -1.51 billion, indicates potential pressure on liquidity from operational activities and investments. This suggests inefficiencies in converting sales into cash, warranting close monitoring.

Earnings Power And Capital Efficiency

FAW Jiefang's earnings power appears modest, with diluted earnings per share of CNY 0.13 reflecting the challenges of achieving strong bottom-line results on its substantial revenue base. The significant disparity between revenue and net income points to high operating costs or competitive pricing pressures inherent in the automotive manufacturing sector. The negative cash flow from operations further questions the sustainability of current earnings quality and the efficiency of capital deployed in the business.

Balance Sheet And Financial Health

The balance sheet shows a robust cash position of CNY 19.85 billion, providing a substantial liquidity buffer. This is complemented by an exceptionally low total debt of only CNY 27.4 million, resulting in a negligible debt-to-equity ratio and indicating a very conservative, virtually debt-free financial structure. This strong liquidity and minimal leverage position the company with significant financial flexibility to navigate market cycles or fund strategic initiatives.

Growth Trends And Dividend Policy

The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.05. The payout ratio appears manageable given the current earnings level. Assessing growth trends from a single period is challenging, but the fundamental metrics suggest the company is prioritizing financial stability and returning capital to shareholders amidst what may be a period of operational transition or market challenges reflected in the cash flow statement.

Valuation And Market Expectations

With a market capitalization of approximately CNY 35.3 billion, the market values the company at a significant discount to its annual revenue, reflecting investor skepticism about its profitability and cash flow generation. A beta of 0.627 indicates lower volatility than the broader market, which may appeal to risk-averse investors but also suggests muted expectations for explosive growth. The valuation primarily hinges on the company's asset base and market position rather than current earnings power.

Strategic Advantages And Outlook

FAW Jiefang's primary strategic advantages include its affiliation with a major state-owned parent company, a strong balance sheet, and an established presence in the world's largest automotive market. The outlook is cautiously balanced between these strengths and the evident operational headwinds. Success will depend on improving cash flow generation, adapting to the industry's electric and autonomous vehicle transition, and leveraging its financial stability to enhance competitive positioning in a challenging sector.

Sources

Company FinancialsBloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount