investorscraft@gmail.com

Intrinsic ValueMoon Environment Technology Co.,Ltd. (000811.SZ)

Previous Close$16.08
Intrinsic Value
Upside potential
Previous Close
$16.08

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Moon Environment Technology Co., Ltd. operates as a specialized industrial manufacturer within China's construction and industrial sectors, focusing on comprehensive environmental control solutions. The company generates revenue through the manufacturing and sale of a diverse portfolio of air-conditioning, refrigeration, and gas compression equipment, serving both commercial and industrial applications. Its product range includes sophisticated systems such as water-cooled centrifugal chillers, screw compressors, and specialized food processing machinery, positioning it as an integrated solutions provider rather than merely an equipment supplier. Moon Environment Technology has established a distinct market position by offering end-to-end services encompassing project planning, engineering design, equipment matching, installation, and ongoing maintenance. This full-service approach creates recurring revenue streams and strengthens customer relationships in competitive industrial markets. The company's historical foundation dating back to 1956 provides established technical expertise and brand recognition in the Chinese industrial equipment landscape, particularly in refrigeration and climate control applications across various sectors including marine, food processing, and industrial cooling.

Revenue Profitability And Efficiency

The company reported revenue of CNY 6.63 billion with net income of CNY 628 million, translating to a healthy net margin of approximately 9.5%. Operating cash flow generation was robust at CNY 720.7 million, significantly exceeding capital expenditures of CNY 118.5 million. This indicates efficient conversion of profits into cash and disciplined capital allocation. The company maintains strong operational efficiency with positive free cash flow generation supporting its financial flexibility and strategic investments.

Earnings Power And Capital Efficiency

Moon Environment Technology demonstrates solid earnings power with diluted EPS of CNY 0.82. The company's capital efficiency is evidenced by its ability to generate substantial operating cash flow relative to its asset base. The positive spread between operating cash flow and capital expenditures suggests the business can fund growth initiatives internally while maintaining financial stability. This operational efficiency supports sustainable earnings capacity without excessive leverage.

Balance Sheet And Financial Health

The company maintains a conservative financial structure with cash and equivalents of CNY 2.36 billion significantly exceeding total debt of CNY 786 million. This net cash position provides substantial liquidity and financial resilience. The strong balance sheet supports operational flexibility and strategic initiatives while minimizing financial risk. The company's financial health appears robust with ample capacity to withstand economic cycles and invest in growth opportunities.

Growth Trends And Dividend Policy

Moon Environment Technology demonstrates a balanced approach to capital allocation, supporting growth while returning capital to shareholders. The company paid a dividend of CNY 0.19231 per share, indicating a commitment to shareholder returns. The retention of substantial earnings after dividends provides internal funding for organic growth and strategic investments. This balanced policy reflects management's confidence in both current operations and future growth prospects within the environmental technology sector.

Valuation And Market Expectations

With a market capitalization of approximately CNY 13.46 billion, the company trades at a P/E ratio of around 21.4 times trailing earnings. The beta of 0.951 suggests stock volatility slightly below market average, indicating moderate risk perception. Market valuation appears to incorporate expectations for steady growth in the industrial equipment sector, balanced against the cyclical nature of construction and industrial investment markets in China.

Strategic Advantages And Outlook

The company's strategic advantages include its comprehensive service offering, established technical expertise, and strong balance sheet position. Its integrated approach from equipment manufacturing to project implementation creates competitive barriers and customer loyalty. The outlook remains tied to industrial investment cycles in China and internationally, with opportunities in energy-efficient environmental solutions. The company's financial strength positions it well to navigate market fluctuations while pursuing selective growth initiatives in its core refrigeration and air-conditioning technology markets.

Sources

Company Financial ReportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount