Data is not available at this time.
Shaanxi Jinye Science Technology and Education Group operates a diversified industrial and educational services portfolio primarily within China. The company's core revenue streams originate from specialized packaging and printing services, strategically targeting stable, regulated industries such as tobacco, healthcare, and real estate. This focus on essential sectors provides a degree of revenue resilience. A distinctive aspect of its model is the ownership and operation of Mingde College of Northwestern Polytechnical University, a full-time undergraduate institution. This integration of industrial services with private higher education creates a unique dual-engine structure, positioning the company at the intersection of industrial manufacturing and the growing education sector in China. Its market position is characterized by a regional stronghold in Xi'an, with operations that blend B2B industrial services with the long-term, asset-heavy nature of educational provision.
For the fiscal period, the company reported revenue of CNY 1.44 billion, achieving a net income of CNY 42 million, which translates to a relatively thin net margin of approximately 2.9%. Despite this modest profitability, the firm demonstrated solid cash generation with operating cash flow of CNY 301.6 million, significantly exceeding its net income. This indicates healthy cash conversion from its core operations, though capital expenditures of CNY 452.6 million suggest substantial ongoing investments, likely in its educational assets.
The company's earnings power is reflected in a diluted EPS of CNY 0.0547. The significant capital expenditure, which surpassed operating cash flow, points to a capital-intensive business model, particularly within its education segment. This investment cycle is typical for asset-heavy operations like running a college, implying that near-term earnings may be weighed down by depreciation and amortization from these substantial long-term investments.
Financial health is moderated by a cash position of CNY 215.2 million against total debt of CNY 968.7 million, indicating a leveraged balance sheet. The debt level is substantial relative to the company's equity and cash flows, suggesting that managing leverage and financing costs is a key consideration. The balance sheet structure supports its dual business model but requires careful liquidity management.
The company maintains a shareholder return policy, evidenced by a dividend per share of CNY 0.028. The payout represents a significant portion of its earnings, signaling a commitment to returning capital despite its investment needs. Growth trends appear balanced between reinvestment for long-term asset development in education and providing immediate returns to shareholders.
With a market capitalization of approximately CNY 3.71 billion, the market valuation implies certain growth expectations, particularly for its unique education segment. The beta of 0.482 suggests the stock has historically been less volatile than the broader market, which may reflect the perceived stability of its core packaging clients and the non-cyclical nature of education services.
The firm's primary strategic advantage lies in its hybrid model, combining industrial services with education, which offers diversification. The outlook hinges on successfully managing the capital demands of the education division while maintaining profitability in its packaging business. Execution on integrating these disparate segments and generating synergies will be critical for future performance and justifying its current investment cycle.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |