investorscraft@gmail.com

Intrinsic ValueGohigh Networks Co., Ltd. (000851.SZ)

Previous Close$0.38
Intrinsic Value
Upside potential
Previous Close
$0.38

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Gohigh Networks Co., Ltd. operates as a specialized provider of IP communication solutions within China's competitive technology sector. The company generates revenue through the development and sale of integrated communication products, primarily serving the Internet of Things, converged communication, and enterprise information markets. Its core customer base includes government agencies, telecommunications operators, broadcasting companies, and various industrial sectors requiring sophisticated call center technologies. The company maintains a niche position by focusing on customized communication infrastructure rather than mass-market consumer products. This strategic orientation allows Gohigh Networks to address specific enterprise and governmental needs for secure, reliable IP-based communication systems. The company's 2022 rebranding from Gohigh Data Networks Technology reflects its evolution toward comprehensive network solutions beyond basic data services. While operating in a sector dominated by larger competitors, Gohigh Networks carves out market share through specialized expertise in converged communication platforms that integrate voice, data, and mobile Internet functionalities. The company's secondary offering of mobile Internet services to consumer groups represents a smaller but complementary revenue stream to its primary enterprise focus.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 1.46 billion for the period, but this was overshadowed by significant financial challenges. A substantial net loss of CNY -2.29 billion and negative operating cash flow of CNY -255 million indicate severe profitability pressures. The diluted EPS of -2.02 reflects deep operational inefficiencies and potential restructuring costs within its business model. These metrics suggest the current revenue level is insufficient to cover operating expenses and debt servicing requirements.

Earnings Power And Capital Efficiency

Gohigh Networks demonstrates weak earnings power with substantial negative profitability metrics. The company's capital expenditure of CNY -68 million, while moderate, occurs alongside deeply negative cash generation, indicating poor returns on invested capital. The combination of operating cash outflow and significant net losses points to fundamental challenges in converting business activities into sustainable earnings. This financial performance raises questions about the efficiency of the company's asset utilization and business model viability.

Balance Sheet And Financial Health

The balance sheet shows cash reserves of CNY 334 million against total debt of CNY 1.09 billion, creating a strained liquidity position. The debt burden appears substantial relative to the company's market capitalization of approximately CNY 680 million. This leverage ratio, combined with negative cash flow generation, indicates significant financial stress and potential solvency concerns that may require strategic intervention or restructuring.

Growth Trends And Dividend Policy

Current financial results reflect contraction rather than growth, with the company suspending dividend distributions entirely. The absence of a dividend per share aligns with the need to preserve cash during this challenging operational period. The negative growth trajectory suggests the company may be undergoing significant restructuring or facing severe market headwinds in its core communication equipment sectors, requiring fundamental strategic reassessment.

Valuation And Market Expectations

With a market capitalization of approximately CNY 680 million, the market appears to be pricing in substantial uncertainty about the company's future prospects. The low beta of 0.335 suggests relatively low correlation with broader market movements, possibly reflecting the company's unique challenges. The valuation likely incorporates expectations for significant operational turnaround or restructuring given the current financial distress indicators.

Strategic Advantages And Outlook

The company's strategic position rests on its specialized IP communication expertise in government and telecommunications sectors. However, the current financial distress necessitates urgent operational restructuring and potential debt reorganization. The outlook remains challenging, requiring demonstration of viable path to profitability and cash flow generation. Success will depend on leveraging its niche market positioning while addressing fundamental cost structure and competitive pressures in China's technology sector.

Sources

Company Financial ReportsShenzhen Stock Exchange

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount