investorscraft@gmail.com

Intrinsic ValueSinopec Oilfield Equipment Corporation (000852.SZ)

Previous Close$8.10
Intrinsic Value
Upside potential
Previous Close
$8.10

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sinopec Oilfield Equipment Corporation operates as a specialized manufacturer and service provider within the oil and gas equipment sector, primarily serving the upstream and midstream segments of the energy industry. The company's core revenue model is derived from the research, development, manufacturing, and after-sales service of a comprehensive portfolio of equipment essential for drilling, well completion, production, and transportation operations. Its extensive product lineup includes drilling rigs, fracturing and cementing units, downhole tools, steel pipes, and natural gas compression systems, positioning it as an integrated solutions provider. As a subsidiary of the state-owned China Petrochemical Corporation (Sinopec Group), the company benefits from a strategically advantageous position within China's domestic energy supply chain, catering to the equipment needs of national oil companies. This affiliation provides a degree of revenue stability but also creates a concentration of customer reliance. Its market position is that of a significant domestic player with an international footprint, competing in a capital-intensive and cyclical industry driven by global oil and gas exploration and production spending. The company's focus on research and development aims to enhance the technological sophistication and reliability of its equipment, which is critical for operating in challenging environments, including offshore applications.

Revenue Profitability And Efficiency

For the fiscal year, the company reported revenue of CNY 8.04 billion. However, profitability was constrained, with net income of CNY 96.9 million, resulting in a thin net margin. Operational efficiency faced challenges, as evidenced by negative operating cash flow of approximately CNY 390.8 million, which may indicate working capital pressures or timing differences in collections from its large-scale projects and clients within the capital projects cycle.

Earnings Power And Capital Efficiency

The diluted earnings per share stood at CNY 0.10, reflecting modest earnings power relative to the share count. The negative operating cash flow, coupled with capital expenditures of CNY -154.4 million, suggests a period of cash consumption rather than generation. This dynamic highlights the capital-intensive nature of the business and potential inefficiencies in converting profits into cash during the reported period, which is a critical metric for assessing sustainable operational strength.

Balance Sheet And Financial Health

The company's balance sheet shows a cash position of CNY 739.8 million against a significant total debt burden of CNY 2.15 billion. This substantial debt load indicates a leveraged financial structure, which could amplify risks during industry downturns. The overall financial health appears to be a point of focus, as the high leverage requires careful management of cash flows to service obligations, particularly in the volatile energy equipment market.

Growth Trends And Dividend Policy

The provided data does not include historical figures to assess revenue or earnings growth trends. The company's dividend policy is conservative for the period, with a dividend per share of zero. This retention of earnings is likely directed towards funding operations, debt servicing, or reinvesting in the business, which is a common strategy for companies in capital-intensive sectors or those navigating a challenging financial position.

Valuation And Market Expectations

With a market capitalization of approximately CNY 6.32 billion, the company's valuation reflects investor sentiment weighing its position within the Sinopec ecosystem against its profitability challenges and leveraged balance sheet. A beta of 0.485 suggests the stock has historically been less volatile than the broader market, which may be attributed to its state-owned enterprise background and the specific dynamics of the domestic energy equipment sector.

Strategic Advantages And Outlook

The company's primary strategic advantage is its affiliation with Sinopec Group, which provides a stable, albeit concentrated, customer base and aligns it with China's national energy security objectives. The outlook is intrinsically linked to the capital expenditure cycles of oil and gas companies, both domestically and internationally. Future performance will depend on its ability to manage costs, improve operational cash flow, navigate its debt structure, and potentially diversify its clientele beyond its parent company to enhance resilience.

Sources

Company Filings (SZSE)Provided Financial Data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount