investorscraft@gmail.com

Intrinsic ValueJiangsu Fasten Company Limited (000890.SZ)

Previous Close$5.17
Intrinsic Value
Upside potential
Previous Close
$5.17

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Jiangsu Fasten Company Limited operates as a specialized manufacturer within China's basic materials sector, focusing on the production and distribution of steel wires and wire ropes. The company serves both domestic and international markets from its base in Jiangyin, leveraging its established presence since 1992 to cater to industrial clients requiring high-tensile strength components for construction, mining, shipping, and infrastructure projects. Its core revenue model is built on manufacturing efficiency and sales volume, competing in a cyclical industry characterized by price sensitivity and raw material cost fluctuations. Within the fragmented Chinese steel products market, Jiangsu Fasten maintains a regional focus while navigating intense competition from both state-owned enterprises and smaller private manufacturers. The company's market position is challenged by industry overcapacity and environmental regulations, requiring continuous operational adjustments to maintain relevance. Its product portfolio targets essential industrial applications, though it operates without significant technological differentiation from broader market offerings.

Revenue Profitability And Efficiency

The company reported revenue of approximately CNY 312 million for the period, but experienced significant profitability challenges with a net loss of CNY 106 million. This negative earnings performance resulted in diluted EPS of -CNY 0.25, indicating substantial pressure on margins. Operating cash flow remained positive at CNY 11.8 million, though capital expenditures were minimal, suggesting limited investment in capacity expansion or operational improvements during this cycle.

Earnings Power And Capital Efficiency

Current earnings power appears constrained by the net loss position, reflecting potential issues with pricing power, cost structure, or industry cyclicality. The minimal capital expenditure of approximately CNY 326,000 indicates a conservative approach to reinvestment, possibly due to financial constraints or strategic caution. The company's ability to generate positive operating cash flow despite the net loss suggests some operational cash generation efficiency, though this is insufficient to offset overall profitability challenges.

Balance Sheet And Financial Health

The balance sheet shows a leveraged position with total debt of CNY 729 million significantly exceeding cash and equivalents of CNY 51 million. This debt-heavy structure creates financial risk, particularly given the company's current loss-making status. The debt-to-equity ratio appears elevated, though specific equity figures are unavailable for precise calculation, indicating potential balance sheet stress that requires careful monitoring.

Growth Trends And Dividend Policy

Current financial performance does not indicate positive growth trends, with the company reporting a substantial net loss for the period. The dividend per share of zero reflects the company's non-dividend policy, which is consistent with its loss-making position and likely focus on preserving cash for operational needs. The absence of dividend payments is prudent given the current financial challenges and leveraged balance sheet position.

Valuation And Market Expectations

With a market capitalization of approximately CNY 1.73 billion, the market appears to be assigning some value beyond current financial metrics, possibly reflecting potential recovery prospects or asset value. The beta of 1.108 indicates stock volatility slightly above the market average, consistent with cyclical basic materials companies. Valuation metrics based on earnings are not meaningful given the negative EPS, leaving investors to focus on alternative valuation approaches.

Strategic Advantages And Outlook

The company's primary advantages include its long-established presence in the Jiangsu region and specialized focus on steel wire products. However, the outlook appears challenging given the loss-making position, high debt load, and competitive industry dynamics. Success will depend on improving operational efficiency, managing debt obligations, and navigating China's evolving industrial policies and steel market conditions. The company must address its profitability issues to sustain operations long-term.

Sources

Company filingsMarket data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount