investorscraft@gmail.com

Intrinsic ValueAerospace Hi-Tech Holding Group Co., Ltd. (000901.SZ)

Previous Close$28.22
Intrinsic Value
Upside potential
Previous Close
$28.22

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Aerospace Hi-Tech Holding Group operates at the intersection of automotive electronics and aerospace technology within China's consumer cyclical sector. The company generates revenue through the development and sale of specialized automotive electronic components, while also offering aerospace application products, power equipment, and petroleum equipment. This diversified technological portfolio positions the firm to serve both automotive manufacturers and industrial clients requiring advanced electronic systems. The company further enhances its service offerings through the operation of sophisticated Internet of Vehicles and industrial Internet of Things platforms, creating integrated ecosystems that connect physical products with digital services. This dual focus on hardware manufacturing and platform operation allows Aerospace Hi-Tech to capture value across multiple segments of the technology supply chain while maintaining relevance in both automotive and industrial markets. The company's Beijing headquarters provides strategic access to China's major manufacturing hubs and policy centers, supporting its position as a domestic technology provider with specialized expertise in high-reliability electronic systems for demanding applications across transportation and energy sectors.

Revenue Profitability And Efficiency

The company reported revenue of CNY 6.88 billion for the period, demonstrating substantial scale in its operations. However, net income of CNY 12.3 million indicates thin profitability margins, with diluted EPS of CNY 0.0154 reflecting minimal earnings per share. Operating cash flow of CNY 402.2 million suggests reasonable cash generation from core business activities, though capital expenditures of CNY 160.9 million indicate ongoing investment requirements. The modest profitability relative to revenue size points to competitive pressures or high operating costs within its markets.

Earnings Power And Capital Efficiency

Current earnings power appears constrained, with net income representing a minimal return on the company's revenue base. The operating cash flow of CNY 402.2 million provides a more favorable view of cash generation capability, exceeding reported net income significantly. Free cash flow, calculated as operating cash flow minus capital expenditures, stands at approximately CNY 241.4 million, indicating positive cash generation after maintenance investments. The relationship between capital expenditures and operating cash flow suggests the business requires moderate ongoing investment to sustain operations.

Balance Sheet And Financial Health

The company maintains a solid liquidity position with cash and equivalents of CNY 1.06 billion against total debt of CNY 934.4 million, providing a comfortable cash-to-debt coverage ratio. This conservative balance sheet structure indicates financial stability and capacity to withstand market fluctuations. The debt level appears manageable relative to the company's cash reserves and operating scale, suggesting a low-risk financial profile with adequate buffers for operational needs and potential strategic initiatives.

Growth Trends And Dividend Policy

The company maintains a conservative capital return policy, with no dividend distribution during the period as indicated by a dividend per share of zero. This approach suggests management prioritizes reinvestment in business operations over shareholder distributions. The capital expenditure level relative to operating cash flow indicates ongoing investment in business development, though specific growth trajectories cannot be determined from the available data. The retention of earnings aligns with a focus on funding internal growth initiatives.

Valuation And Market Expectations

With a market capitalization of approximately CNY 12.86 billion, the company trades at a significant premium to its revenue base, reflecting market expectations for future growth or potential strategic value. The beta of 0.576 indicates lower volatility compared to the broader market, suggesting investors perceive the stock as relatively defensive. The valuation multiples imply market anticipation of improved profitability or strategic developments that could enhance shareholder value beyond current earnings levels.

Strategic Advantages And Outlook

The company's strategic position leverages its dual expertise in automotive electronics and aerospace technologies, creating potential synergies across high-reliability sectors. Its involvement in Internet of Vehicles and industrial IoT platforms positions it for participation in digital transformation trends. The strong balance sheet provides flexibility to pursue strategic opportunities, though current profitability challenges require attention. The outlook depends on the company's ability to translate its technological capabilities and market position into sustained profitability improvement.

Sources

Company Financial ReportsShenzhen Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount